| Revenue | DKK 1,3M | -29% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK -2,1M | -138% |
| Total assets | DKK 63M | +0% |
| Equity | DKK 373K | -85% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.258 | 662 | 890 | 1.776 | 1.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.258 | 662 | 890 | 1.776 | 1.267 |
| Depreciation & amort. | -375 | -408 | -948 | -446 | -487 |
| EBIT | 884 | 253 | -58 | 1.330 | 780 |
| Net financials | -243 | -281 | -557 | -1.976 | -2.921 |
| Profit before tax | 641 | -28 | -614 | -646 | -2.141 |
| Tax | 293 | 121 | 105 | 254 | -0 |
| Net profit | 347 | -149 | -720 | -900 | -2.141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.812 | 54.306 | 54.338 | 63.095 | 62.960 |
| Equity | 4.947 | 4.798 | 4.078 | 2.451 | 373 |
| Long-term debt | 47.958 | 48.023 | 0 | 57.432 | 60.269 |
| Short-term debt | 1.907 | 1.485 | 50.260 | 3.188 | 2.272 |
| Total debt | 49.865 | 49.507 | 50.260 | 60.619 | 62.541 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
SD Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
DF Management | Management | 2018 – 2022 |
BG Management | Management | 2018 – 2019 |
PH Chief Executive Officer | Chief Executive Officer | 2010 – 2018 |
FB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2018 | |
| Chairman | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Solveig Diana Hoffmann | Chief Executive Officer | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Peder Holm | Chief Executive Officer | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Jacob Bror Holm Agersnap | Board of Directors | 0 companies |
| Anne Elizabeth Holm | Chairman | 0 companies |