| Revenue | DKK -89K | +242% |
| EBITDA | DKK -89K | -242% |
| Net profit | DKK -1,4M | -595% |
| Total assets | DKK 7,1M | -24% |
| Equity | DKK 6,4M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -68 | 2.903 | 2.060 | 3.957 | 2.431 | 1.008 | 492 | 511 | 568 | 312 | -26 | -89 |
| Staff expenses | -0 | -0 | -956 | -1.090 | -1.314 | -1.488 | -1.034 | -547 | -598 | -660 | -332 | -0 | -0 |
| EBITDA | -26 | -68 | 1.947 | 970 | 2.642 | 942 | -26 | -55 | -87 | -92 | -21 | -26 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -68 | 1.947 | 970 | 2.642 | 942 | -26 | -55 | -87 | -92 | -21 | -26 | -89 |
| Net financials | 471 | 1.158 | 884 | 11.364 | -3.197 | 21 | -752 | 985 | -1.005 | 100 | -71 | 318 | -1.358 |
| Profit before tax | 445 | 1.090 | 2.831 | 12.334 | -555 | 964 | -779 | 930 | -1.093 | 8 | -91 | 292 | -1.447 |
| Tax | 16 | -21 | 481 | 2.578 | -467 | 240 | 0 | -23 | -19 | -55 | -0 | -0 | -0 |
| Net profit | 429 | 1.111 | 2.350 | 9.757 | -88 | 724 | -779 | 953 | -1.074 | 63 | -91 | 292 | -1.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.497 | 3.795 | 5.993 | 18.551 | 15.379 | 16.585 | 12.712 | 11.658 | 10.193 | 9.498 | 9.534 | 9.393 | 7.131 |
| Equity | 3.141 | 3.452 | 5.402 | 14.558 | 13.870 | 13.993 | 12.615 | 11.568 | 9.894 | 9.356 | 9.265 | 8.434 | 6.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 343 | 592 | 3.993 | 1.510 | 2.592 | 98 | 90 | 300 | 141 | 269 | 960 | 744 |
| Total debt | 356 | 343 | 592 | 3.993 | 1.510 | 2.592 | 98 | 90 | 300 | 141 | 269 | 960 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGKILDE MASKIN ApS | Company | 50.0% | 50.0% | 2015 |
AKTIV INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Finn Henriksen | Management | 0 companies |