| Revenue | DKK -29K | — |
| EBITDA | DKK -29K | -101% |
| Net profit | DKK 3,7M | +24% |
| Total assets | DKK 29,2M | +10% |
| Equity | DKK 25,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.003 | -2 | — | — | — | — | — | — | — | — | — | — | — | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 998 | -2 | -2 | 1.384 | 3.722 | 3.620 | 2.470 | 1.523 | 2.210 | 3.905 | 5.118 | 4.356 | 2.762 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 998 | -2 | -2 | 1.384 | 3.722 | 3.620 | 2.470 | 1.523 | 2.210 | 3.905 | 5.118 | 4.356 | 2.762 | -29 |
| Net financials | 0 | 477 | 931 | 1.375 | 3.721 | 3.867 | 2.700 | 1.738 | 2.354 | 4.031 | 5.411 | 4.993 | 3.123 | 3.803 |
| Profit before tax | 998 | 476 | 929 | 1.368 | 3.714 | 3.859 | 2.693 | 1.732 | 2.347 | 4.024 | 5.401 | 4.951 | 3.048 | 3.775 |
| Tax | -1 | 1 | -1 | 2 | -2 | 52 | 53 | 43 | 30 | 27 | 64 | 124 | 59 | 62 |
| Net profit | 999 | 476 | 930 | 1.366 | 3.715 | 3.808 | 2.640 | 1.689 | 2.317 | 3.997 | 5.337 | 4.827 | 2.989 | 3.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.562 | 2.778 | 4.349 | 7.784 | 11.609 | 11.824 | 12.524 | 14.648 | 19.021 | 24.553 | 28.587 | 26.563 | 29.178 |
| Equity | 1.079 | 1.554 | 2.436 | 3.753 | 6.793 | 10.550 | 10.090 | 11.106 | 13.315 | 17.201 | 22.425 | 27.052 | 23.313 | 25.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 1.360 | 45 | 1.173 | 1.030 | 1.096 |
| Short-term debt | 5 | 8 | 342 | 596 | 990 | 1.059 | 1.734 | 1.419 | 663 | 460 | 2.082 | 362 | 2.221 | 2.856 |
| Total debt | 5 | 8 | 342 | 596 | 990 | 1.059 | 1.734 | 1.419 | 1.333 | 1.820 | 2.127 | 1.535 | 3.250 | 3.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|