| Revenue | — | — |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 125K | -8% |
| Total assets | DKK 877K | +7% |
| Equity | DKK 871K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 111 | 131 | 52 | -6 | -6 | -5 | 83 | 63 | -6 | 120 | 216 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 111 | 131 | 52 | -6 | -6 | -5 | 83 | 63 | -6 | 120 | 216 | -8 | -9 |
| Net financials | 37 | 113 | 135 | 57 | 6 | 27 | 90 | 88 | 70 | 94 | 126 | 223 | 145 | 134 |
| Profit before tax | 31 | 109 | 131 | 52 | 0 | 21 | 85 | 82 | 63 | 88 | 119 | 216 | 136 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 109 | 131 | 52 | 0 | 21 | 85 | 82 | 63 | 88 | 119 | 216 | 136 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 355 | 382 | 348 | 348 | 369 | 454 | 466 | 425 | 513 | 602 | 743 | 818 | 877 |
| Equity | 242 | 305 | 378 | 330 | 330 | 351 | 436 | 443 | 416 | 504 | 581 | 738 | 814 | 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 51 | 4 | 18 | 18 | 18 | 18 | 23 | 9 | 9 | 21 | 4 | 4 | 6 |
| Total debt | 15 | 51 | 4 | 18 | 18 | 18 | 18 | 23 | 9 | 9 | 21 | 4 | 4 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Founder | Founder | 2011 | — | — |
MM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynggaard | Founder | 0 companies |
| Morten Mads Lynggaard | Management | 0 companies |