| Revenue | DKK 13K | -97% |
| EBITDA | DKK -11K | -103% |
| Net profit | DKK -1,4M | -197% |
| Total assets | DKK 7,4M | +85% |
| Equity | DKK 2,4M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -6 | 77 | 76 | 69 | 58 | 83 | 108 | 110 | 109 | 416 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -21 | 56 | 52 | 34 | 35 | 35 | 59 | 71 | 70 | 385 | -11 |
| Depreciation & amort. | -0 | -0 | -4 | -32 | -32 | -32 | -32 | -43 | -45 | -46 | -46 | -12 | -50 |
| EBIT | -9 | -10 | -25 | 24 | 20 | 2 | 3 | -8 | 15 | 25 | 25 | 373 | -61 |
| Net financials | 1.096 | 1.517 | 743 | 1.493 | 1.150 | 491 | -734 | 1.880 | 1.867 | 1.488 | -908 | 1.075 | -1.346 |
| Profit before tax | 1.088 | 1.507 | 718 | 1.517 | 1.170 | 494 | -732 | 1.872 | 1.882 | 1.513 | -883 | 1.449 | -1.407 |
| Tax | 95 | 246 | 119 | 102 | 106 | -35 | -0 | -0 | 257 | 225 | -0 | -0 | -0 |
| Net profit | 993 | 1.261 | 599 | 1.416 | 1.065 | 529 | -732 | 1.872 | 1.625 | 1.288 | -883 | 1.449 | -1.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 2.983 | 4.470 | 4.842 | 6.640 | 9.275 | 6.447 | 8.648 | 5.329 | 10.087 | 7.263 | 4.006 | 7.403 |
| Equity | 2.227 | 2.738 | 2.786 | 3.202 | 3.517 | 3.145 | 1.914 | 3.661 | 3.036 | 3.724 | 2.591 | 3.939 | 2.433 |
| Long-term debt | 0 | 0 | 1.555 | 1.555 | 1.555 | 1.555 | 1.555 | 1.565 | 1.565 | 1.565 | 1.565 | 10 | 0 |
| Short-term debt | 9 | 245 | 129 | 85 | 1.569 | 4.575 | 2.978 | 3.422 | 728 | 4.798 | 3.107 | 57 | 4.970 |
| Total debt | 9 | 245 | 1.684 | 1.640 | 3.124 | 6.130 | 4.533 | 4.987 | 2.293 | 6.363 | 4.672 | 67 | 4.970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|