| Revenue | DKK -120K | -9% |
| EBITDA | DKK -198K | +2% |
| Net profit | DKK -2,5M | -449% |
| Total assets | DKK 27,2M | -10% |
| Equity | DKK 26,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -17 | 2 | -5 | 13 | -12 | 28 | -13 | -17 | -72 | -122 | -131 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -71 | -79 |
| EBITDA | -4 | -17 | 2 | -5 | 13 | -12 | 28 | -13 | -17 | -72 | -162 | -202 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -42 | -42 | -42 |
| EBIT | -4 | -17 | 2 | -5 | 13 | -12 | 28 | -13 | -17 | -93 | -204 | -244 | -240 |
| Net financials | 113 | -121 | 909 | 1.214 | 2.092 | 2.523 | 5.395 | 4.116 | 4.090 | 4.711 | 6.500 | 1.007 | -2.233 |
| Profit before tax | 111 | -138 | 910 | 1.209 | 2.105 | 2.506 | 5.357 | 4.103 | 4.072 | 4.619 | 6.296 | 763 | -2.473 |
| Tax | 1 | 7 | 0 | -1 | 3 | -1 | 19 | 50 | 37 | 33 | -8 | 42 | 47 |
| Net profit | 110 | -145 | 910 | 1.210 | 2.102 | 2.507 | 5.337 | 4.053 | 4.035 | 4.586 | 6.304 | 721 | -2.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 343 | 1.109 | 1.659 | 3.718 | 6.173 | 11.471 | 15.498 | 20.544 | 24.585 | 30.408 | 30.197 | 27.241 |
| Equity | 211 | 67 | 977 | 1.616 | 3.667 | 6.122 | 11.407 | 15.405 | 19.856 | 24.072 | 29.875 | 29.597 | 26.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 276 | 132 | 43 | 51 | 51 | 65 | 93 | 689 | 507 | 532 | 597 | 664 |
| Total debt | 124 | 276 | 132 | 43 | 51 | 51 | 65 | 93 | 689 | 507 | 532 | 597 | 664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|