| Revenue | DKK 4,7M | -81% |
| EBITDA | DKK 4,7M | -81% |
| Net profit | DKK 2,9M | -87% |
| Total assets | DKK 218,1M | -2% |
| Equity | DKK 79,7M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 31.310 | -1.749 | 15.710 | 24.574 | 4.681 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.310 | -1.749 | 15.710 | 24.574 | 4.681 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.310 | -1.749 | 15.710 | 24.574 | 4.681 |
| Net financials | -5.830 | -2.410 | -2.286 | -1.708 | -1.781 |
| Profit before tax | 25.480 | -4.158 | 13.424 | 22.867 | 2.900 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25.480 | -4.158 | 13.424 | 22.867 | 2.900 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 221.359 | 193.565 | 202.907 | 223.285 | 218.149 |
| Equity | 54.664 | 50.505 | 63.929 | 76.796 | 79.696 |
| Long-term debt | 160.342 | 136.205 | 131.459 | 140.063 | 136.018 |
| Short-term debt | 6.354 | 6.855 | 7.519 | 6.426 | 2.436 |
| Total debt | 166.696 | 143.060 | 138.978 | 146.490 | 138.454 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LP Management | Management | 2018 – 2019 |
LG Management | Management | 2014 – 2014 |
LB Management | Management | 2019 – 2019 |
SS Management | Management | 2014 – 2018 |
MM Management | Management | 2013 – 2014 |
SU Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrick Hall | Management | 0 companies |
| Lars Gjørret | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |
| Lars Hansen Myssen | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |