| Revenue | DKK -71K | +14% |
| EBITDA | DKK -71K | -14% |
| Net profit | DKK 8,4M | -15% |
| Total assets | DKK 107,2M | +5% |
| Equity | DKK 97M | +10% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.503 | -29 | 0 | 0 | — | — | -40 | -41 | -44 | -46 | -47 | -62 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -1.503 | -29 | -1.092 | -866 | 8 | 4.261 | -40 | -41 | -44 | -46 | -47 | -62 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -1.503 | -29 | -1.092 | -866 | 8 | 4.261 | -40 | -41 | -44 | -46 | -47 | -62 | -71 |
| Net financials | 0 | 3.867 | -7.413 | 1.228 | 3.532 | 0 | 0 | 3.826 | 4.217 | -2.207 | -1.168 | -3.489 | 11.435 | 8.783 |
| Profit before tax | — | 2.364 | -7.442 | 136 | 2.666 | 8 | 4.261 | 3.055 | 3.546 | -2.628 | -1.593 | -3.921 | 10.059 | 8.712 |
| Tax | -0 | -370 | 75 | -60 | 290 | -0 | -0 | 142 | 84 | 55 | 56 | 6 | 180 | 285 |
| Net profit | — | 2.734 | -7.517 | 196 | 2.376 | 8 | 4.261 | 2.913 | 3.462 | -2.683 | -1.649 | -3.927 | 9.879 | 8.428 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 83.548 | 72.714 | 73.596 | 75.804 | 47.847 | 48.509 | 90.336 | 90.092 | 88.913 | 91.076 | 94.664 | 102.464 | 107.196 |
| Equity | — | 81.846 | 72.328 | 72.524 | 74.900 | 55 | 57 | 83.440 | 86.796 | 84.056 | 82.350 | 78.198 | 88.077 | 96.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.702 | 386 | 1.072 | 904 | 0 | 0 | 6.896 | 3.296 | 3.050 | 5.165 | 10.613 | 14.387 | 10.216 |
| Total debt | 0 | 1.702 | 386 | 1.072 | 904 | 0 | 0 | 6.896 | 3.296 | 3.050 | 5.165 | 10.613 | 14.387 | 10.216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|