| Revenue | DKK 57K | -85% |
| EBITDA | DKK -699K | -575% |
| Net profit | DKK -865K | -403% |
| Total assets | DKK 3,7M | -22% |
| Equity | DKK -430K | -199% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 69 | 276 | 701 | 420 | 195 | 40 | 240 | -144 | -29 | 178 | 447 | 378 | 57 |
| Staff expenses | -0 | -6 | -57 | -70 | -40 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -481 | -755 |
| EBITDA | 5 | -22 | -12 | 352 | 52 | 195 | 10 | 240 | -144 | -29 | 178 | 447 | -104 | -699 |
| Depreciation & amort. | -0 | 6 | -14 | -19 | -15 | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -28 | -26 | 333 | 37 | 188 | 4 | 236 | -144 | -29 | 178 | 447 | -104 | -699 |
| Net financials | 0 | -1 | -3 | -8 | -5 | -11 | 4 | -10 | -8 | -37 | -120 | -53 | -116 | -119 |
| Profit before tax | 5 | -29 | -29 | 325 | 33 | 178 | 8 | 226 | -152 | -66 | 58 | 394 | -220 | -818 |
| Tax | 1 | 15 | 11 | 75 | 8 | 40 | 2 | 50 | 1 | -0 | -0 | 51 | -48 | 48 |
| Net profit | 4 | -44 | -41 | 250 | 24 | 138 | 6 | 176 | -153 | -66 | 58 | 343 | -172 | -865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 148 | 326 | 905 | 496 | 577 | 551 | 1.659 | 1.578 | 1.873 | 3.080 | 3.160 | 4.749 | 3.718 |
| Equity | 84 | 40 | -1 | 250 | 105 | 243 | 249 | 425 | 273 | 206 | 265 | 608 | 436 | -430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 108 | 326 | 607 | 391 | 334 | 302 | 1.234 | 1.305 | 1.667 | 2.815 | 2.553 | 4.314 | 4.147 |
| Total debt | 141 | 108 | 326 | 607 | 391 | 334 | 302 | 1.234 | 1.305 | 1.667 | 2.815 | 2.553 | 4.314 | 4.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMMIT HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
J1 HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
SOHO HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
SOHO INVEST ApS | Company | 10.0% | 10.0% | 2023 |
DAW INVEST ApS | Company | 10.0% | 10.0% | 2023 |
Manifold Holding ApS | Company | 5.0% | 5.0% | 2024 |
SOHO Klosterstræde ApS | Company | 100.0% | 100.0% | 2018 |
GONE FISHING ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Anker Kjær-Holm | Management | 0 companies |