| Revenue | DKK 38K | -45% |
| EBITDA | DKK 23K | -57% |
| Net profit | DKK 2,8M | +45% |
| Total assets | DKK 10,2M | +44% |
| Equity | DKK 9,3M | +43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 122 | 155 | 202 | 98 | 64 | 101 | 54 | 68 | 38 |
| Staff expenses | -0 | -23 | -9 | -40 | -22 | -20 | -18 | -0 | -0 | -0 |
| EBITDA | 62 | 915 | 146 | 162 | 75 | 44 | 82 | -68 | 54 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 915 | 146 | 162 | 75 | 44 | 82 | -68 | 54 | 23 |
| Net financials | -14 | 814 | 1.025 | 722 | 301 | 1.206 | 2.386 | 359 | 1.888 | 2.771 |
| Profit before tax | 47 | 913 | 1.171 | 884 | 376 | 1.251 | 2.468 | 291 | 1.942 | 2.795 |
| Tax | -0 | -0 | -64 | -28 | 12 | 10 | 18 | -10 | 15 | -5 |
| Net profit | 47 | 913 | 1.235 | 1.713 | 364 | 1.240 | 2.450 | 301 | 1.928 | 2.800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 1.201 | 2.953 | 3.534 | 3.350 | 4.463 | 6.408 | 5.977 | 7.083 | 10.205 |
| Equity | -32 | 881 | 2.116 | 2.972 | 3.167 | 4.407 | 5.657 | 5.558 | 6.485 | 9.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 320 | 837 | 561 | 184 | 56 | 751 | 419 | 598 | 920 |
| Total debt | 393 | 320 | 837 | 561 | 184 | 56 | 751 | 419 | 598 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2010 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Sandhøj | Management | 0 companies |
| Søren Naundrup | Chief Executive Officer | 0 companies |
| Tonny Nissen | Board of Directors | 0 companies |
| Peter Mikael Sandhøj | Chairman | 0 companies |
| Helle Wensien-Jegsen | Chairman | 0 companies |
| Eva Andersen | Board of Directors | 0 companies |
| Berit Günckel Bell | Board of Directors | 0 companies |
| Lone Agnes Hauberg Johansen | Board of Directors | 0 companies |