| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK -446K | -36% |
| Net profit | DKK -354K | -15% |
| Total assets | DKK 1,3M | +14% |
| Equity | DKK -42K | -113% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -26 | 1.129 | -1 | 343 | 1.300 | 1.173 | 1.241 | 712 | -215 | 353 | 2.864 | 2.864 |
| Staff expenses | -0 | -0 | -652 | -1 | -221 | -1.091 | -1.148 | -1.118 | -657 | -107 | -192 | -3.192 | -3.310 |
| EBITDA | -23 | -26 | -103 | 45 | 122 | 209 | 24 | 123 | 55 | -108 | 161 | -328 | -446 |
| Depreciation & amort. | -0 | -0 | -23 | 23 | -29 | -72 | -51 | -51 | -51 | -80 | -11 | -65 | -12 |
| EBIT | -23 | -26 | -127 | 22 | 93 | 137 | -27 | 72 | 4 | -188 | 150 | -392 | -459 |
| Net financials | -111 | -493 | -18 | -1 | -25 | 13 | 19 | 3 | 20 | 24 | 7 | -6 | -46 |
| Profit before tax | -134 | -519 | -145 | 21 | 69 | 150 | -8 | 75 | 24 | -164 | 157 | -399 | -505 |
| Tax | -13 | 13 | -46 | 34 | 15 | 33 | -2 | 17 | 5 | -35 | 31 | -90 | -151 |
| Net profit | -121 | -532 | -99 | -13 | 54 | 117 | -6 | 59 | 19 | -128 | 126 | -308 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 569 | 1.179 | 430 | 1.668 | 1.852 | 1.169 | 1.261 | 1.069 | 628 | 1.091 | 1.126 | 1.280 |
| Equity | 1.024 | 493 | 394 | 380 | 434 | 552 | 546 | 604 | 623 | 495 | 621 | 312 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 77 | 785 | 44 | 1.219 | 1.286 | 607 | 638 | 427 | 132 | 449 | 813 | 1.322 |
| Total debt | 48 | 77 | 785 | 44 | 1.219 | 1.286 | 607 | 638 | 427 | 132 | 449 | 813 | 1.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Founder | Founder | 2010 | — | — |
| Audit | 2010 | — | — | |
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENZ SALON HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ib Agger-Nielsen | Founder | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Skjødt | Management | 0 companies |