| Revenue | DKK -779K | -2383% |
| EBITDA | DKK -779K | -2383% |
| Net profit | DKK -860K | -5326% |
| Total assets | DKK 238K | -59% |
| Equity | DKK -423K | -197% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 1.371 | -695 | -126 | 378 | 102 | -376 | -113 | 617 | 160 | 815 | 513 | 34 | -779 |
| Staff expenses | -0 | -131 | -259 | -225 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | 1.241 | -954 | -351 | 314 | 102 | -376 | -113 | 617 | 160 | 815 | 513 | 34 | -779 |
| Depreciation & amort. | -108 | -102 | -113 | -74 | -72 | -74 | -67 | -46 | -42 | -44 | -44 | -41 | -42 | -19 |
| EBIT | 392 | 1.139 | -1.067 | -426 | 242 | 28 | -443 | -159 | 576 | 116 | 771 | 472 | -8 | -799 |
| Net financials | -26 | -32 | -25 | -92 | -124 | -125 | -102 | -145 | -163 | -155 | -88 | -96 | -8 | -61 |
| Profit before tax | 366 | 1.107 | -1.092 | -517 | 117 | -98 | -545 | -303 | 413 | -39 | 683 | 376 | -16 | -860 |
| Tax | 92 | 275 | -262 | -102 | 31 | -15 | -0 | 167 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 274 | 832 | -830 | -415 | 87 | -83 | -545 | -471 | 413 | -39 | 683 | 376 | -16 | -860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.897 | 1.383 | 1.874 | 1.867 | 1.953 | 1.670 | 1.190 | 2.137 | 1.571 | 1.184 | 725 | 585 | 238 |
| Equity | 698 | 1.373 | 447 | 31 | 118 | 36 | -509 | -980 | -567 | -606 | 77 | 453 | 437 | -423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 473 | 400 | 338 | 400 | 329 | 213 | 108 | 0 | 263 |
| Short-term debt | 264 | 342 | 936 | 1.842 | 1.749 | 1.444 | 1.780 | 1.831 | 2.304 | 1.849 | 894 | 164 | 148 | 398 |
| Total debt | 264 | 342 | 936 | 1.842 | 1.749 | 1.918 | 2.179 | 2.170 | 2.704 | 2.178 | 1.107 | 272 | 148 | 661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|