| Revenue | DKK 1,5M | -119153% |
| EBITDA | DKK 896K | +71750% |
| Net profit | DKK 527K | -7% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 2,8M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 435 | 372 | 493 | 642 | 660 | 711 | 880 | 1.107 | 1.184 | 1.663 | -1 | 1.488 |
| Staff expenses | -324 | -330 | -284 | -317 | -374 | -285 | -304 | -498 | -525 | -553 | -633 | -0 | -593 |
| EBITDA | 68 | 105 | 89 | 176 | 268 | 375 | 407 | 382 | 582 | 631 | 1.030 | -1 | 896 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -14 | -34 | -36 | -39 | -0 | -29 |
| EBIT | 68 | 105 | 89 | 176 | 268 | 375 | 401 | 368 | 548 | 596 | 992 | -1 | 867 |
| Net financials | -1 | -2 | -2 | -3 | 1 | -2 | -19 | -20 | -5 | -2 | -77 | 572 | -139 |
| Profit before tax | 67 | 103 | 86 | 173 | 269 | 374 | 382 | 348 | 543 | 594 | 915 | 571 | 728 |
| Tax | 17 | 26 | 21 | 41 | 60 | 82 | 86 | 80 | 127 | 139 | 210 | 6 | 201 |
| Net profit | 50 | 77 | 65 | 132 | 209 | 291 | 296 | 268 | 416 | 455 | 705 | 565 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 363 | 409 | 582 | 837 | 1.677 | 1.895 | 1.747 | 2.234 | 2.643 | 4.451 | 4.141 | 4.313 |
| Equity | 126 | 203 | 268 | 400 | 609 | 701 | 997 | 1.157 | 1.573 | 1.915 | 2.470 | 3.372 | 2.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 159 | 141 | 182 | 228 | 977 | 898 | 590 | 661 | 715 | 1.969 | 769 | 1.459 |
| Total debt | 81 | 159 | 141 | 182 | 228 | 977 | 898 | 590 | 661 | 715 | 1.969 | 769 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RODA CONSULT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjeldgaard Knudsen | Management | 0 companies |