| Revenue | DKK 183K | +17% |
| EBITDA | DKK 183K | +178% |
| Net profit | DKK 266K | +122% |
| Total assets | DKK 7,4M | +1% |
| Equity | DKK 4,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 164 | 160 | 204 | 186 | 58 | 114 | 166 | 139 | 110 | 12 | 204 | 156 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -26 | -173 | -74 | -150 | -140 | -90 | -0 |
| EBITDA | 357 | 286 | 503 | 68 | 186 | 58 | 83 | 141 | -34 | 36 | -138 | 64 | 66 | 183 |
| Depreciation & amort. | -0 | -7 | -16 | -10 | -7 | -11 | -10 | -17 | -17 | -82 | -34 | -28 | -28 | -43 |
| EBIT | 357 | 279 | 487 | 58 | 179 | 47 | 73 | 123 | -52 | -46 | -171 | 35 | 37 | 140 |
| Net financials | 64 | -40 | 256 | -211 | -59 | 149 | -307 | 116 | 123 | 318 | 219 | 208 | 114 | 112 |
| Profit before tax | 134 | 117 | 400 | -17 | 120 | 196 | -234 | 239 | 71 | 273 | 47 | 243 | 152 | 252 |
| Tax | 51 | 13 | 61 | -69 | 29 | 40 | -21 | -4 | -3 | -17 | -53 | -13 | 32 | -15 |
| Net profit | 83 | 105 | 340 | 52 | 91 | 156 | -213 | 243 | 75 | 289 | 100 | 256 | 120 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.821 | 7.289 | 7.070 | 6.754 | 6.759 | 7.771 | 7.329 | 7.304 | 7.586 | 7.453 | 8.008 | 7.572 | 7.313 | 7.372 |
| Equity | 3.494 | 3.324 | 3.563 | 3.566 | 3.607 | 3.762 | 3.513 | 3.742 | 3.767 | 4.007 | 4.052 | 4.208 | 4.268 | 4.475 |
| Long-term debt | 0 | 2.658 | 2.560 | 2.419 | 2.321 | 2.622 | 2.022 | 1.903 | 2.714 | 2.528 | 2.416 | 2.310 | 2.193 | 2.056 |
| Short-term debt | 6.327 | 1.300 | 912 | 670 | 720 | 1.275 | 1.682 | 1.546 | 999 | 813 | 1.440 | 926 | 663 | 648 |
| Total debt | 6.327 | 3.957 | 3.472 | 3.089 | 3.041 | 3.897 | 3.704 | 3.449 | 3.713 | 3.340 | 3.855 | 3.236 | 2.855 | 2.704 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|