| Revenue | DKK -6K | +54% |
| EBITDA | DKK -6K | -54% |
| Net profit | DKK 764K | +249% |
| Total assets | DKK 1,7M | +76% |
| Equity | DKK 1,5M | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -4 | -6 |
| Net financials | 38 | -26 | -79 | -8 | 8 | 2 | 411 | 95 | 93 | 66 | 133 | 223 | 770 |
| Profit before tax | 35 | -29 | -83 | -12 | 4 | -2 | 407 | 90 | 88 | 60 | 128 | 219 | 764 |
| Tax | -1 | -0 | -0 | -0 | -0 | -1 | -5 | 2 | 1 | 1 | 1 | 0 | 0 |
| Net profit | 37 | -29 | -83 | -12 | 4 | -0 | 412 | 88 | 87 | 59 | 127 | 219 | 764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 97 | 3 | 48 | 59 | 65 | 455 | 569 | 645 | 754 | 643 | 954 | 1.684 |
| Equity | 103 | 73 | -10 | -22 | -18 | -18 | 394 | 482 | 569 | 528 | 556 | 774 | 1.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 24 | 13 | 70 | 76 | 83 | 62 | 87 | 76 | 225 | 88 | 180 | 146 |
| Total debt | 6 | 24 | 13 | 70 | 76 | 83 | 62 | 87 | 76 | 225 | 88 | 180 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|