| Revenue | DKK 0 | — |
| EBITDA | DKK -487K | +1% |
| Net profit | DKK -2,1M | -1187% |
| Total assets | DKK 13,5M | -14% |
| Equity | DKK 10,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 143 | 105 | 0 | 830 | 473 | 333 | 1.011 | 480 | 174 | 66 | 63 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | -57 | -52 | -76 | 617 | 100 | -565 | -363 | -82 | -103 | -618 | -494 | -487 |
| Depreciation & amort. | -0 | -0 | 240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -249 | -57 | -292 | -76 | 617 | 100 | -565 | -363 | -82 | -103 | -618 | -494 | -487 |
| Net financials | -55 | -47 | -26 | -141 | -18 | 9 | 2.653 | -27 | 1.469 | 9.665 | 1.175 | 328 | -1.653 |
| Profit before tax | -304 | -104 | -317 | -216 | 600 | 110 | 2.088 | -390 | 1.388 | 9.563 | 557 | -166 | -2.140 |
| Tax | -56 | -0 | -0 | -0 | 66 | 23 | -0 | -0 | -12 | -0 | -0 | -0 | -0 |
| Net profit | -248 | -104 | -317 | -216 | 534 | 87 | 2.088 | -390 | 1.399 | 9.563 | 557 | -166 | -2.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.875 | 1.761 | 2.000 | 712 | 1.251 | 1.708 | 3.688 | 3.090 | 5.067 | 14.761 | 15.399 | 15.598 | 13.459 |
| Equity | -78 | -182 | -499 | -716 | -182 | -95 | 1.993 | 1.603 | 3.002 | 12.565 | 13.123 | 12.956 | 10.817 |
| Long-term debt | 1.543 | 1.543 | 1.499 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 400 | 1.000 | 1.269 | 1.433 | 1.803 | 1.695 | 1.487 | 2.064 | 2.195 | 2.277 | 2.642 | 2.642 |
| Total debt | 1.953 | 1.943 | 2.499 | 1.428 | 1.433 | 1.803 | 1.695 | 1.487 | 2.064 | 2.195 | 2.277 | 2.642 | 2.642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|