| Revenue | DKK 159K | -60% |
| EBITDA | DKK 50K | -40% |
| Net profit | DKK 18K | -69% |
| Total assets | DKK 256K | -26% |
| Equity | DKK 239K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 504 | 527 | 476 | 465 | 125 | 264 | 488 | 414 | 403 | 416 | 387 | 392 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -319 | -253 | -347 | -329 | -307 | -108 |
| EBITDA | 39 | 3 | 0 | 7 | 2 | -14 | 112 | 182 | 95 | 150 | 69 | 59 | 85 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -47 | -77 | -34 | -0 | -9 | -27 |
| EBIT | 39 | 3 | 0 | 7 | 2 | -14 | 112 | 128 | 48 | 73 | 35 | 59 | 76 | 24 |
| Net financials | -0 | -2 | -0 | -0 | -2 | -2 | -1 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | 39 | 1 | 0 | 7 | 0 | -16 | 111 | 128 | 48 | 73 | 35 | 59 | 76 | 24 |
| Tax | 10 | 1 | -0 | 2 | -0 | -0 | 21 | 28 | 11 | 16 | 8 | 13 | 17 | 5 |
| Net profit | 29 | 0 | 0 | 5 | 0 | -16 | 90 | 100 | 37 | 57 | 27 | 46 | 59 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 169 | 149 | 153 | 193 | 181 | 271 | 252 | 385 | 330 | 287 | 343 | 347 | 256 |
| Equity | 80 | 80 | 80 | 80 | 80 | 64 | 104 | 150 | 157 | 214 | 221 | 221 | 221 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 89 | 69 | 73 | 113 | 117 | 167 | 103 | 228 | 116 | 67 | 122 | 126 | 17 |
| Total debt | 85 | 89 | 69 | 73 | 113 | 117 | 167 | 103 | 228 | 116 | 67 | 122 | 126 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|