| Revenue | DKK 4,7M | +31% |
| EBITDA | DKK 483K | -24% |
| Net profit | DKK 276K | -40% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 677K | +69% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.789 | 2.095 | 2.337 | 2.891 | 2.125 | 2.449 | 3.816 | 2.873 | 2.811 | 2.143 | 2.602 | 3.601 | 4.718 |
| Staff expenses | -1.367 | -2.215 | -2.143 | -2.266 | -2.146 | -2.316 | -3.261 | -3.266 | -2.470 | -1.983 | -2.302 | -2.965 | -4.236 |
| EBITDA | 422 | -120 | 194 | 625 | -20 | 134 | 554 | -393 | 342 | 160 | 299 | 636 | 483 |
| Depreciation & amort. | -149 | -222 | -169 | -169 | -94 | -14 | -37 | -39 | -147 | -147 | -0 | -0 | -75 |
| EBIT | 273 | -342 | 25 | 456 | -114 | 119 | 518 | -433 | 195 | 13 | 299 | 636 | 408 |
| Net financials | -68 | -76 | -79 | -87 | -76 | -68 | -82 | -70 | -34 | -10 | -65 | -32 | -27 |
| Profit before tax | 205 | -418 | -54 | 369 | -190 | 51 | 436 | -503 | 161 | 4 | 234 | 604 | 381 |
| Tax | 54 | -3 | -0 | 3 | -0 | -24 | 98 | -104 | 44 | 29 | 78 | 146 | 105 |
| Net profit | 151 | -414 | -54 | 366 | -190 | 75 | 338 | -399 | 117 | -25 | 156 | 458 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 1.107 | 1.520 | 1.678 | 1.033 | 1.386 | 2.407 | 1.415 | 1.420 | 1.786 | 1.247 | 1.953 | 1.945 |
| Equity | 144 | -340 | -494 | -128 | -319 | -244 | 94 | -305 | -188 | -213 | -57 | 401 | 677 |
| Long-term debt | 0 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 1.047 | 1.614 | 1.406 | 952 | 1.229 | 1.913 | 1.320 | 1.608 | 1.999 | 1.304 | 1.552 | 1.268 |
| Total debt | 1.124 | 1.447 | 2.014 | 1.806 | 1.352 | 1.629 | 2.313 | 1.720 | 1.608 | 1.999 | 1.304 | 1.552 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2025 | — | — |
HB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ventilux 2.0 ApS | Company | 100.0% | 100.0% | 2026 |
LCUC Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bengtsson | Management | 0 companies |
| Henrik Bach | Management | 0 companies |