| Revenue | DKK -2K | -72% |
| EBITDA | DKK -2K | +72% |
| Net profit | DKK -48K | +1% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK -324K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | — | -13 | -5 | -5 | -5 | -13 | -5 | -8 | -7 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -5 | 0 | -13 | -5 | -5 | -5 | -13 | -5 | -8 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -5 | 0 | -13 | -5 | -5 | -5 | -13 | -5 | -8 | -7 | -2 |
| Net financials | -7 | -4 | -6 | 0 | -25 | -26 | -23 | -58 | -30 | -63 | -66 | -55 | -60 |
| Profit before tax | -8 | -10 | -11 | 0 | -38 | -31 | -28 | -64 | -43 | -68 | -74 | -63 | -62 |
| Tax | 4 | -2 | -2 | -0 | -9 | -7 | -6 | -14 | -10 | -15 | -16 | -14 | -14 |
| Net profit | -12 | -7 | -9 | 0 | -30 | -24 | -22 | -49 | -33 | -53 | -58 | -49 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 82 | 133 | 0 | 664 | 654 | 660 | 1.303 | 1.313 | 1.328 | 1.214 | 1.224 | 1.242 |
| Equity | -112 | -120 | 0 | 0 | 13 | -12 | -34 | -83 | -116 | -169 | -227 | -276 | -324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 202 | 133 | 0 | 651 | 666 | 694 | 1.386 | 1.429 | 1.498 | 1.441 | 1.500 | 1.567 |
| Total debt | 203 | 202 | 133 | 0 | 651 | 666 | 694 | 1.386 | 1.429 | 1.498 | 1.441 | 1.500 | 1.567 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|