| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -146% |
| Net profit | DKK 20K | +103% |
| Total assets | DKK 5K | -98% |
| Equity | DKK -24K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -219 | 64 | 0 | — | — | 525 | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -222 | -76 | -9 | -9 | -9 | 515 | 14 | -37 | -11 | 94 | 101 | 29 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -76 | -9 | -9 | -9 | 515 | 14 | -37 | -11 | 94 | 101 | 29 | -13 |
| Net financials | -32 | -2 | -122 | 4 | 134 | -10 | 33 | 5 | 31 | 120 | 126 | -590 | 34 |
| Profit before tax | -254 | -78 | -131 | -6 | 125 | 505 | 21 | -9 | 16 | 106 | 113 | -617 | 20 |
| Tax | -4 | 1 | -0 | -0 | -13 | -4 | -2 | -1 | -1 | -0 | -0 | -24 | -0 |
| Net profit | -250 | -79 | -131 | -6 | 138 | 509 | 23 | -8 | 16 | 106 | 113 | -593 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 0 | 0 | 0 | 152 | 673 | 713 | 781 | 713 | 851 | 1.025 | 320 | 5 |
| Equity | -134 | -213 | -344 | -350 | -212 | 297 | 321 | 313 | 329 | 436 | 548 | -45 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 213 | 344 | 350 | 364 | 376 | 392 | 468 | 384 | 416 | 477 | 364 | 29 |
| Total debt | 202 | 213 | 344 | 350 | 364 | 376 | 392 | 468 | 384 | 416 | 477 | 364 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Løjborg | Unofficial title | 0 companies |