| Revenue | DKK 234K | +20% |
| EBITDA | DKK 234K | +20% |
| Net profit | DKK 170K | +22% |
| Total assets | DKK 954K | +25% |
| Equity | DKK 841K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 14 | 26 | — | -80 | -57 | 85 | 148 | 71 | -39 | 103 | 262 | 195 | 234 |
| Staff expenses | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 64 | 26 | 0 | -80 | 358 | 85 | 148 | 71 | -39 | 103 | 262 | 195 | 234 |
| Depreciation & amort. | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -14 | -7 |
| EBIT | 27 | 14 | 26 | 0 | -80 | 358 | 85 | 148 | 71 | -40 | 99 | 258 | 180 | 226 |
| Net financials | -37 | 182 | -27 | 0 | -152 | -57 | 56 | -4 | -2 | 10 | 115 | 5 | 2 | -5 |
| Profit before tax | -10 | 208 | -1 | 0 | -232 | -114 | 141 | 144 | 68 | -30 | 213 | 263 | 182 | 221 |
| Tax | -2 | 54 | 2 | -0 | -51 | -25 | 31 | 32 | 15 | -6 | 49 | 61 | 43 | 52 |
| Net profit | -7 | 153 | -3 | 0 | -181 | -89 | 110 | 113 | 53 | -23 | 165 | 203 | 139 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.102 | 1.893 | 3.192 | 0 | 1.319 | 1.255 | 1.281 | 1.128 | 868 | 1.590 | 800 | 684 | 760 | 954 |
| Equity | 607 | 761 | 758 | 0 | 432 | 343 | 453 | 565 | 619 | 595 | 760 | 653 | 672 | 841 |
| Long-term debt | 2.137 | 975 | 1.746 | 0 | 926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 157 | 689 | 0 | -39 | 912 | 828 | 563 | 249 | 995 | 40 | 28 | 86 | 111 |
| Total debt | 2.372 | 1.132 | 2.434 | 0 | 887 | 912 | 828 | 563 | 249 | 995 | 40 | 28 | 86 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Grete Kaas Jacobsen | Founder | 0 companies |