| Revenue | DKK -53K | -315% |
| EBITDA | DKK -53K | -405% |
| Net profit | DKK -64K | +68% |
| Total assets | DKK 299K | -24% |
| Equity | DKK -436K | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 639 | 536 | 365 | 426 | -60 | -84 | 12 | 21 | 153 | 362 | 24 | -53 |
| Staff expenses | -305 | -530 | -622 | -442 | -846 | -69 | -5 | -1 | -0 | -126 | -68 | -7 | -0 |
| EBITDA | 43 | 109 | -86 | -77 | -421 | -129 | -89 | 10 | 21 | 27 | 294 | 17 | -53 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 104 | -91 | -82 | -421 | -129 | -89 | 10 | 21 | 27 | 294 | 17 | -53 |
| Net financials | 1 | 1 | -2 | -5 | 0 | -27 | -14 | -18 | -1 | 61 | -2 | -219 | -29 |
| Profit before tax | 38 | 105 | -93 | -87 | -421 | -156 | -103 | -3 | 19 | 88 | 291 | -202 | -82 |
| Tax | 10 | 27 | -20 | -18 | -97 | -0 | -0 | -0 | -0 | -0 | 8 | -2 | -18 |
| Net profit | 29 | 78 | -72 | -69 | -324 | -156 | -103 | -3 | 19 | 88 | 283 | -200 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 447 | 342 | 457 | 648 | 167 | 31 | 59 | 35 | 196 | 671 | 392 | 299 |
| Equity | 88 | 166 | 94 | 24 | -299 | -456 | -559 | -562 | -543 | -456 | -172 | -372 | -436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 281 | 249 | 432 | 947 | 623 | 590 | 622 | 578 | 652 | 843 | 764 | 735 |
| Total debt | 262 | 281 | 249 | 432 | 947 | 623 | 590 | 622 | 578 | 652 | 843 | 764 | 735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|