| Revenue | DKK 3,7M | +44% |
| EBITDA | DKK 445K | +522% |
| Net profit | DKK 173K | +211% |
| Total assets | DKK 2,4M | +89% |
| Equity | DKK 1,2M | +17% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1.453 | 1.070 | — | 1.237 | 1.411 | 1.415 | 1.583 | 1.269 | 1.465 | 1.927 | 1.918 | 2.586 | 3.731 |
| Staff expenses | -11 | -1.054 | -931 | -1.206 | -1.466 | -1.452 | -933 | -738 | -707 | -1.024 | -1.401 | -1.407 | -2.514 | -3.286 |
| EBITDA | -19 | 399 | 138 | 21 | -230 | -41 | 481 | 844 | 562 | 441 | 525 | 511 | 72 | 445 |
| Depreciation & amort. | -1 | 34 | 117 | -133 | -100 | -100 | -100 | -19 | -6 | -6 | -4 | -0 | -0 | -0 |
| EBIT | -20 | 365 | 21 | -111 | -330 | -141 | 381 | 825 | 555 | 435 | 522 | 511 | 72 | 445 |
| Net financials | -1 | -6 | -3 | 1 | 0 | 0 | -5 | -7 | 1 | -8 | -11 | 1 | 14 | -166 |
| Profit before tax | -21 | 359 | 19 | -111 | -329 | -141 | 377 | 818 | 556 | 427 | 511 | 512 | 85 | 278 |
| Tax | -5 | 93 | 8 | -24 | -72 | -31 | 84 | 187 | 118 | 99 | 113 | 114 | 30 | 105 |
| Net profit | -16 | 266 | 10 | -87 | -257 | -110 | 293 | 631 | 438 | 328 | 398 | 397 | 56 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 2.076 | 2.926 | 2.871 | 2.552 | 2.444 | 640 | 1.498 | 1.695 | 2.041 | 1.156 | 1.202 | 1.293 | 2.442 |
| Equity | 16 | 1.782 | 2.660 | 2.573 | 2.316 | 2.206 | 499 | 980 | 1.418 | 1.746 | 844 | 941 | 997 | 1.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 18 | 18 | 0 | 0 | 0 |
| Short-term debt | 107 | 277 | 261 | 298 | 237 | 238 | 141 | 512 | 265 | 277 | 295 | 261 | 296 | 1.272 |
| Total debt | 107 | 277 | 261 | 298 | 237 | 238 | 141 | 518 | 276 | 295 | 313 | 261 | 296 | 1.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TK HOLDING SØNDERBORG ApS | Company | 66.7% | 66.7% | 2023 |
WHSV ApS | Company | 20.0% | 20.0% | 2023 |
CJØ ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jørgensen | Chief Executive Officer | 0 companies |
| Thomas Kristiansen | Chairman | 0 companies |
| Werner Helmuth Storm Valeur | Board of Directors | 0 companies |