| Revenue | DKK 31,1M | +1% |
| EBITDA | DKK 18,5M | +9% |
| Net profit | DKK 13,9M | +56% |
| Total assets | DKK 148,4M | +14% |
| Equity | DKK 70,9M | +24% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.734 | 16.687 | 27.369 | 30.934 | 31.100 |
| Staff expenses | -21.480 | -17.176 | -14.921 | -13.924 | -12.601 |
| EBITDA | -4.745 | -488 | 12.448 | 17.010 | 18.499 |
| Depreciation & amort. | -2.360 | -2.374 | -2.409 | -1.845 | -2.023 |
| EBIT | -7.105 | -2.862 | 10.039 | 15.165 | 16.476 |
| Net financials | 5.667 | -887 | -5.908 | -2.831 | 1.314 |
| Profit before tax | -1.438 | -3.749 | 4.131 | 12.334 | 17.790 |
| Tax | -1.904 | -821 | 2.288 | 3.451 | 3.902 |
| Net profit | 466 | -2.927 | 1.843 | 8.883 | 13.888 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109.821 | 105.803 | 111.365 | 130.151 | 148.391 |
| Equity | 49.232 | 46.304 | 48.147 | 57.030 | 70.919 |
| Long-term debt | 910 | 751 | 427 | 0 | 0 |
| Short-term debt | 59.679 | 58.748 | 62.792 | 72.808 | 77.439 |
| Total debt | 60.589 | 59.499 | 63.218 | 73.120 | 77.472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
MD Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Chairman | 2011 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2011 – 2017 | |
| Deputy Chairman | 2017 – 2020 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Bøllingtoft Madsen | Chief Executive Officer | 0 companies |
| Michael Vinbech Therkelsen | Chief Executive Officer | 0 companies |
| Mogens Dreyer Marxen | Management | 0 companies |
| Albert Carl Holkenberg | Chairman | 0 companies |
| Jesper Grønbjerg Uhre Larsen | Board of Directors | 0 companies |
| Frank Marius Gad | Chairman | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Knud-Ove Jeppesen | Board of Directors | 0 companies |
| Lars Ravn Bering | Chairman | 0 companies |
| Jørgen Hønnerup Nielsen | Deputy Chairman | 0 companies |
| Birgit Karen Bøllingtoft | Board of Directors | 0 companies |
| David Hansson Bourghardt | Board of Directors | 0 companies |
| Jacob Poul Christoffersen | Board of Directors | 0 companies |
| Tilde Kejlhof | Board of Directors | 0 companies |