| Revenue | DKK 1,3M | -2026% |
| EBITDA | DKK 1,2M | +740% |
| Net profit | DKK 966K | +608% |
| Total assets | DKK 1,8M | +195% |
| Equity | DKK 1,3M | +338% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | -945 | 1.114 | 1.864 | 1.865 | 333 | 272 | 1.298 | 9 | 306 | 901 | 31 | -66 | 1.278 |
| Staff expenses | -382 | -620 | -713 | -817 | -768 | -757 | -584 | -996 | -230 | -0 | -0 | -28 | -95 | -68 |
| EBITDA | 217 | -289 | 402 | 1.047 | 1.097 | -425 | -312 | 302 | -221 | 306 | 901 | 3 | -189 | 1.210 |
| Depreciation & amort. | -0 | -18 | -18 | -28 | -70 | -114 | -85 | -133 | -120 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | -307 | 384 | 1.019 | 1.027 | -538 | -397 | 169 | -342 | 306 | 901 | 3 | -189 | 1.210 |
| Net financials | -8 | -34 | -8 | -13 | -12 | -39 | -26 | 556 | -778 | 66 | -1.122 | -1 | -1 | -24 |
| Profit before tax | 210 | -279 | 376 | 1.006 | 1.015 | -578 | -423 | -435 | -1.120 | 372 | -221 | 2 | -190 | 1.186 |
| Tax | 64 | -85 | 106 | 248 | 235 | -92 | -74 | 153 | -0 | -0 | 100 | 1 | -0 | 220 |
| Net profit | 146 | -194 | 270 | 758 | 780 | -486 | -349 | -588 | -1.120 | 372 | -321 | 1 | -190 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 830 | 0 | 2.236 | 4.957 | 3.001 | 2.419 | 1.538 | 138 | 92 | 6 | 304 | 608 | 1.794 |
| Equity | 226 | 274 | 0 | 1.301 | 2.082 | 1.596 | 1.247 | 659 | -460 | -89 | -410 | -258 | 286 | 1.252 |
| Long-term debt | 0 | -170 | 0 | 302 | 263 | 17 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | -383 | 0 | 627 | 2.599 | 1.388 | 1.170 | 878 | 599 | 181 | 416 | 562 | 322 | 543 |
| Total debt | 305 | -554 | 0 | 929 | 2.862 | 1.405 | 1.172 | 878 | 599 | 181 | 416 | 562 | 322 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2018 | — | — |
CW Management | Management | 2018 | — | — |
AH Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ii ApS | Company | 66.7% | 66.7% | 2023 |
BUNDESEN MANAGEMENT ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gade Nørgaard | Management | 0 companies |
| Christian Worm | Management | 0 companies |
| Amanda Haslund Andreasen | Founder | 0 companies |
| Thomas Jørgensen | Chairman | 0 companies |
| Martin Niels Eggert Larsen | Chairman | 0 companies |
| Alexander Bergstrøm | Board of Directors | 0 companies |