| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -20K | +85% |
| Total assets | DKK 183K | -10% |
| Equity | DKK -1,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -460 | 42 | 625 | 482 | 552 | 121 | 98 | 0 |
| Staff expenses | -95 | -342 | -895 | -517 | -571 | -330 | -256 | -0 |
| EBITDA | -555 | -300 | -269 | -35 | -19 | -209 | -157 | 0 |
| Depreciation & amort. | 115 | -155 | -0 | -76 | -51 | -42 | -20 | -20 |
| EBIT | -669 | -455 | -269 | -111 | -70 | -251 | -177 | -20 |
| Net financials | -24 | -26 | -5 | -6 | -46 | -4 | -1 | 0 |
| Profit before tax | -693 | -481 | -274 | -117 | -116 | -255 | -178 | -20 |
| Tax | -0 | -202 | -0 | -50 | -31 | -78 | -44 | -0 |
| Net profit | -693 | -279 | -274 | -67 | -85 | -177 | -134 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 318 | 473 | 334 | 284 | 290 | 203 | 183 |
| Equity | -613 | -892 | -1.166 | -1.146 | -1.217 | -1.394 | -1.528 | -1.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 1.210 | 1.639 | 1.480 | 1.501 | 1.684 | 1.730 | 1.730 |
| Total debt | 917 | 1.210 | 1.639 | 1.480 | 1.501 | 1.684 | 1.730 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Schmidt Nielsen | Management | 0 companies |