| Revenue | DKK -1,2M | -37% |
| EBITDA | DKK -2,5M | +6% |
| Net profit | DKK -2,3M | -196% |
| Total assets | DKK 56,5M | +0% |
| Equity | DKK 48,9M | -10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | 13 | 5 | 1.100 | -75 | -691 | -1.435 | -3.716 | -2.426 | -2.308 | -1.723 | -1.371 | -1.883 | -1.187 |
| Staff expenses | -0 | -0 | -0 | -1.052 | -130 | -66 | -940 | -1.092 | -250 | -194 | -359 | -789 | -757 | -1.283 |
| EBITDA | -81 | 13 | 5 | 49 | -205 | -756 | -2.375 | -4.808 | -2.676 | -2.502 | -2.082 | -2.160 | -2.640 | -2.470 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -62 | -88 | -98 | -9.096 | -114 | -137 | -114 | -114 | -129 | -334 |
| EBIT | -81 | 13 | 5 | 14 | -267 | -844 | -2.474 | -13.904 | -2.790 | -2.639 | -2.196 | -2.274 | -2.769 | -2.805 |
| Net financials | -1 | 0 | 0 | -20 | -44 | -6 | -63 | -51 | -22 | -30 | -39 | -49 | 20 | 182 |
| Profit before tax | -83 | 13 | 5 | -6 | -312 | -851 | -2.537 | -13.956 | -2.812 | -2.669 | -2.234 | -2.323 | -2.749 | -2.622 |
| Tax | -0 | -0 | -0 | -0 | -0 | -347 | -552 | -2.249 | -1.256 | -1.143 | -1.132 | -1.091 | -1.959 | -286 |
| Net profit | -83 | 13 | 5 | -6 | -312 | -503 | -1.985 | -11.707 | -1.556 | -1.526 | -1.102 | -1.232 | -790 | -2.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 1.702 | 1.686 | 1.731 | 3.548 | 24.203 | 25.824 | 10.195 | 11.920 | 19.603 | 26.029 | 30.814 | 56.709 | 56.542 |
| Equity | -13 | 162 | 167 | 161 | 2.100 | 21.870 | 19.884 | 8.178 | 10.621 | 18.360 | 24.258 | 28.862 | 54.088 | 48.924 |
| Long-term debt | 0 | 0 | 350 | 917 | 831 | 1.355 | 3.682 | 0 | 82 | 181 | 244 | 244 | 244 | 266 |
| Short-term debt | 120 | 682 | 1.169 | 652 | 617 | 785 | 1.347 | 2.017 | 1.217 | 1.062 | 1.528 | 1.708 | 2.377 | 2.757 |
| Total debt | 120 | 1.540 | 1.519 | 1.569 | 1.448 | 2.140 | 5.030 | 2.017 | 1.299 | 1.243 | 1.772 | 1.952 | 2.621 | 3.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
JAN KYHSE-ANDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2021 | |
NOVOZYMES A/S | Company | 5.0% | 5.0% | 2022 |
MDSH Tech ApS | Company | 5.0% | 5.0% | 2025 |
SKEIKAMPEN INVEST ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2025 | |
S+J LICHT ApS | Company | 5.0% | 5.0% | 2013 |
TOLUHA ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kyhse-Andersen | Chief Executive Officer | 0 companies |
| Mario Augusto Marques Da Silva Maia | Board of Directors | 0 companies |
| Mikael Bundgaard-Nielsen | Board of Directors | 0 companies |
| Kim Bjørnstrup | Chairman | 0 companies |
| Frank Bech Nygaard | Board of Directors | 0 companies |
| Svend Erik Licht | Chairman | 0 companies |
| Geert W Nygaard | Chairman | 0 companies |
| Torben Vedel Stahl Jørgensen | Chairman | 0 companies |
| Anders Wikström | Board of Directors | 0 companies |
| Lars Ivar Bäckman | Board of Directors | 0 companies |
| Susanne Wetterlin | Board of Directors | 0 companies |