| Revenue | DKK -15K | +60% |
| EBITDA | DKK -15K | -60% |
| Net profit | DKK -12K | -35% |
| Total assets | DKK 3K | +36% |
| Equity | DKK -30K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.155 | 167 | 269 | 75 | -132 | 93 | 85 | 111 | 5 | -24 | -123 | -41 | -10 | -15 |
| Staff expenses | -272 | -0 | -0 | -0 | -0 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 883 | 167 | 269 | 75 | -132 | 11 | 85 | 111 | 5 | -24 | -123 | -41 | -10 | -15 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 875 | 159 | 262 | 68 | -132 | 11 | 85 | 111 | 5 | -24 | -123 | -41 | -10 | -15 |
| Net financials | 31 | -0 | -56 | -45 | -1 | -4 | -3 | -3 | -0 | -6 | -1 | -1 | -2 | -0 |
| Profit before tax | 906 | 159 | 206 | 23 | -133 | 7 | 82 | 108 | 5 | -30 | -124 | -42 | -11 | -15 |
| Tax | 228 | 42 | 56 | 6 | -27 | 2 | 21 | 26 | 3 | -4 | -0 | -25 | -3 | -3 |
| Net profit | 678 | 117 | 150 | 17 | -106 | 5 | 61 | 82 | 2 | -26 | -124 | -18 | -9 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 957 | 2.177 | 251 | 142 | 132 | 236 | 356 | 205 | 184 | 40 | 15 | 3 | 3 |
| Equity | 762 | 229 | 249 | 115 | 10 | 14 | 75 | 158 | 159 | 133 | 9 | -9 | -18 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 729 | 1.929 | 136 | 132 | 118 | 161 | 199 | 45 | 51 | 32 | 24 | 21 | 34 |
| Total debt | 133 | 729 | 1.929 | 136 | 132 | 118 | 161 | 199 | 45 | 51 | 32 | 24 | 21 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 2010 | — | — |
CB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
BOHN-WILLEBERG HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ørum Ryhding | Founder | 0 companies |
| Claes Bohn-Willeberg | Founder | 0 companies |