| Revenue | DKK 139K | +2% |
| EBITDA | DKK 139K | +2% |
| Net profit | DKK 114K | +5% |
| Total assets | DKK 445K | +0% |
| Equity | DKK 227K | +101% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1.862 | 2.281 | 2.477 | 2.946 | 119 | 137 | 139 | 125 | 137 | 139 |
| Staff expenses | -0 | -1.858 | -2.272 | -2.216 | -2.301 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 4 | 9 | 261 | 645 | 115 | 137 | 139 | 125 | 137 | 139 |
| Depreciation & amort. | -0 | -127 | -127 | -127 | -892 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -124 | -118 | 134 | -248 | 115 | 137 | 139 | 125 | 137 | 139 |
| Net financials | 0 | -50 | -46 | -44 | -28 | -28 | -25 | -10 | -4 | 2 | 7 |
| Profit before tax | -0 | -92 | -87 | 89 | -275 | 87 | 112 | 128 | 121 | 139 | 146 |
| Tax | 0 | 41 | 38 | 21 | -57 | 19 | 25 | 28 | 27 | 31 | 32 |
| Net profit | -1 | -133 | -125 | 68 | -218 | 68 | 87 | 100 | 95 | 108 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.341 | 1.504 | 1.415 | 1.281 | 739 | 364 | 366 | 386 | 406 | 444 | 445 |
| Equity | 64 | -69 | -195 | -127 | -345 | -277 | -190 | -90 | 5 | 113 | 227 |
| Long-term debt | 945 | 868 | 787 | 702 | 612 | 518 | 419 | 315 | 206 | 96 | 0 |
| Short-term debt | 332 | 705 | 823 | 706 | 471 | 123 | 137 | 161 | 196 | 235 | 218 |
| Total debt | 1.277 | 1.573 | 1.610 | 1.408 | 1.084 | 641 | 556 | 476 | 402 | 331 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2024 | — | — |
IB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILSE LAURIDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Løjborg | Unofficial title | 0 companies |
| Ilse Berit Anne-Marie Lauridsen | Management | 0 companies |