| Revenue | DKK 64K | -40% |
| EBITDA | DKK 64K | -40% |
| Net profit | DKK 56K | -42% |
| Total assets | DKK 419K | -10% |
| Equity | DKK 209K | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 84 | 21 | -312 | 602 | 956 | 980 | 989 | 921 | 515 | 690 | 106 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -608 | -824 | -893 | -915 | -980 | -808 | -200 | -1 | -0 |
| EBITDA | 338 | 84 | 21 | -312 | -7 | 132 | 87 | 74 | -60 | -293 | 489 | 105 | 64 |
| Depreciation & amort. | -21 | -45 | -50 | -50 | -30 | -29 | -21 | -18 | -18 | -18 | -20 | -0 | -0 |
| EBIT | 317 | 39 | -28 | -362 | -37 | 103 | 66 | 56 | -78 | -311 | 470 | 105 | 64 |
| Net financials | -8 | -21 | -24 | -27 | -29 | -13 | -1 | -1 | -1 | -6 | -4 | -9 | -8 |
| Profit before tax | 309 | 18 | -52 | -388 | -65 | 90 | 65 | 55 | -79 | -317 | 465 | 96 | 56 |
| Tax | 77 | 7 | -13 | -10 | -13 | 20 | 14 | 12 | -17 | 1 | 72 | -0 | -0 |
| Net profit | 231 | 11 | -39 | -378 | -52 | 70 | 51 | 43 | -61 | -318 | 393 | 96 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873 | 1.037 | 966 | 659 | 308 | 222 | 167 | 148 | 148 | 273 | 616 | 467 | 419 |
| Equity | 364 | 175 | 135 | -242 | -220 | -150 | -99 | -56 | -118 | -436 | -43 | 154 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 854 | 831 | 902 | 528 | 372 | 266 | 204 | 266 | 709 | 658 | 314 | 210 |
| Total debt | 508 | 854 | 831 | 902 | 528 | 372 | 266 | 204 | 266 | 709 | 658 | 314 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITMEDICO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flink | Management | 0 companies |