| Revenue | DKK 455K | -25% |
| EBITDA | DKK 46 | -100% |
| Net profit | DKK -613 | -102% |
| Total assets | DKK 167K | -31% |
| Equity | DKK 115K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 4 | -59 | 222 | 211 | — | 445 | 347 | 563 | 608 | 455 |
| Staff expenses | -0 | -0 | -0 | -233 | -179 | -0 | -365 | -212 | -364 | -454 | -253 |
| EBITDA | 25 | 4 | -59 | -11 | 32 | 0 | -13 | -20 | 59 | 29 | 0 |
| Depreciation & amort. | 8 | 8 | 8 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -4 | -67 | -11 | 32 | 0 | -13 | -20 | 59 | 29 | 0 |
| Net financials | -1 | -13 | -7 | -0 | -1 | 0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | 16 | -17 | -74 | -12 | 31 | 0 | -13 | -20 | 58 | 28 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | -17 | -74 | -12 | 31 | 0 | -13 | -20 | 58 | 28 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 75 | 23 | 65 | 84 | 0 | 186 | 84 | 239 | 241 | 167 |
| Equity | 82 | 65 | -9 | -21 | 9 | 0 | 50 | 30 | 88 | 116 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 10 | 33 | 87 | 75 | 0 | 137 | 54 | 151 | 126 | 51 |
| Total debt | 29 | 10 | 33 | 87 | 75 | 0 | 137 | 54 | 151 | 126 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|