| Revenue | DKK 5,8M | +252% |
| EBITDA | DKK 3,3M | +431% |
| Net profit | DKK 2,2M | +286% |
| Total assets | DKK 8,3M | +62% |
| Equity | DKK 1,5M | +321% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.848 | 1.986 | 3.781 | 1.648 | 5.798 |
| Staff expenses | -2.300 | -2.180 | -2.169 | -2.568 | -2.498 |
| EBITDA | 548 | -194 | 1.589 | -995 | 3.293 |
| Depreciation & amort. | -43 | -57 | -75 | -58 | -51 |
| EBIT | 505 | -251 | 1.514 | -1.053 | 3.242 |
| Net financials | -48 | -596 | -202 | -460 | -407 |
| Profit before tax | 458 | -847 | 1.311 | -1.512 | 2.835 |
| Tax | 101 | 99 | 312 | -326 | 629 |
| Net profit | 357 | -946 | 999 | -1.187 | 2.207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.197 | 8.835 | 6.841 | 5.133 | 8.299 |
| Equity | 657 | -289 | 710 | -688 | 1.518 |
| Long-term debt | 101 | 93 | 312 | 0 | 134 |
| Short-term debt | 7.439 | 9.028 | 5.816 | 5.821 | 6.158 |
| Total debt | 7.540 | 9.121 | 6.128 | 5.821 | 6.292 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Management | Management | 2015 |
VO Founder | Founder | 2011 |
| Former (1) | ||
CS Management | Management | 2011 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Oganesian | Management | 0 companies |
| Viktorya Oganesian | Founder | 0 companies |
| Carmen Sofia Oganesian | Management | 0 companies |