| Revenue | — | — |
| EBITDA | DKK -14K | +5% |
| Net profit | DKK -10K | +97% |
| Total assets | DKK 419K | -4% |
| Equity | DKK -1,6M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -577 | -494 | 1.392 | 1.645 | 3.742 | 1.355 | -148 | 431 | -78 | -13 | -9 | -15 | — |
| Staff expenses | -0 | -123 | -1.177 | -1.138 | -2.103 | -975 | -46 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 153 | 215 | 508 | 1.638 | 380 | -102 | 431 | -249 | -13 | -9 | -15 | -14 |
| Depreciation & amort. | -0 | 261 | -261 | -266 | -272 | -272 | -272 | -272 | -68 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -109 | -47 | 241 | 1.366 | 108 | -374 | 159 | -317 | -13 | -9 | -15 | -14 |
| Net financials | -83 | -139 | -98 | -161 | -109 | -118 | -34 | -122 | -4 | -382 | -1.026 | -401 | 1 |
| Profit before tax | 118 | 30 | -145 | 80 | 1.257 | -10 | -408 | 38 | -321 | -394 | -1.036 | -416 | -13 |
| Tax | -2 | -0 | -0 | -5 | 327 | 22 | -90 | 31 | -104 | -3 | -2 | -20 | -3 |
| Net profit | 120 | 30 | -145 | 86 | 930 | -31 | -319 | 7 | -217 | -392 | -1.034 | -396 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.489 | 2.191 | 1.957 | 2.077 | 3.790 | 2.178 | 1.826 | 1.483 | 1.249 | 1.554 | 846 | 435 | 419 |
| Equity | 4.527 | 206 | -42 | 44 | 974 | 793 | 474 | 481 | 264 | -128 | -1.161 | -1.557 | -1.568 |
| Long-term debt | 0 | 826 | 617 | 447 | 427 | 289 | 155 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.962 | 1.159 | 1.382 | 1.587 | 2.388 | 1.095 | 1.197 | 1.001 | 985 | 1.682 | 2.007 | 1.992 | 1.987 |
| Total debt | -1.962 | 1.985 | 1.999 | 2.034 | 2.815 | 1.384 | 1.352 | 1.001 | 985 | 1.682 | 2.007 | 1.992 | 1.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KØ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LaKris Impact Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Pawlak Østergaard | Chief Executive Officer | 0 companies |
| Kris Østergaard | Founder | 0 companies |