| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 1,1M | -8% |
| Net profit | DKK 702K | +5% |
| Total assets | DKK 8,8M | +9% |
| Equity | DKK 6,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.864 | 1.327 | 1.428 | 1.492 | 1.497 | 1.493 | 1.281 | 1.377 | 1.357 | 1.388 | 1.328 | 1.369 | 1.254 | 1.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.864 | 1.327 | 1.428 | 1.492 | 1.497 | 1.493 | 1.281 | 1.377 | 1.357 | 1.388 | 1.328 | 1.369 | 1.254 | 1.148 |
| Depreciation & amort. | -687 | -466 | -462 | -448 | -445 | -438 | -431 | -431 | -431 | -431 | -431 | -399 | -387 | -249 |
| EBIT | 1.177 | 861 | 966 | 1.044 | 1.051 | 1.055 | 850 | 946 | 927 | 958 | 897 | 969 | 866 | 899 |
| Net financials | -721 | -442 | -426 | -403 | -360 | -141 | -92 | -79 | -60 | -58 | -51 | -49 | -7 | 2 |
| Profit before tax | 456 | 419 | 540 | 640 | 691 | 914 | 758 | 867 | 867 | 899 | 846 | 920 | 859 | 901 |
| Tax | 114 | -54 | 138 | 155 | 154 | 214 | 155 | 192 | 191 | 198 | 186 | 209 | 189 | 198 |
| Net profit | 342 | 472 | 402 | 486 | 537 | 700 | 604 | 676 | 676 | 702 | 660 | 711 | 670 | 702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.457 | 12.131 | 12.244 | 11.434 | 10.838 | 10.926 | 9.956 | 9.996 | 9.483 | 9.172 | 9.009 | 8.696 | 8.130 | 8.830 |
| Equity | 2.707 | 3.334 | 3.353 | 3.496 | 4.213 | 4.957 | 4.811 | 5.487 | 5.663 | 6.164 | 6.624 | 6.936 | 6.905 | 6.938 |
| Long-term debt | 6.506 | 5.974 | 5.440 | 4.807 | 4.193 | 3.579 | 2.965 | 2.351 | 1.737 | 1.123 | 730 | 229 | 215 | 195 |
| Short-term debt | 1.889 | 1.663 | 2.318 | 2.028 | 1.360 | 1.345 | 1.173 | 1.187 | 1.146 | 971 | 775 | 672 | 177 | 861 |
| Total debt | 8.395 | 7.636 | 7.758 | 6.835 | 5.553 | 4.924 | 4.138 | 3.538 | 2.883 | 2.094 | 1.505 | 901 | 392 | 1.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
NA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herredsvej Holding ApS | Company | 100.0% | 100.0% | 2016 |
CYLINDRIC HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hou Christensen | Management | 0 companies |
| Niels Anker Hansen | Management | 0 companies |
| Bent Lærche | Board of Directors | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Olav Brøchner | Chairman | 0 companies |
| Preben Devantier Dürr | Board of Directors | 0 companies |
| Sigfred Steen Hansen | Board of Directors | 0 companies |
| Johannes Rosdahl Kristiansen | Board of Directors | 0 companies |