| Revenue | DKK -5K | +203% |
| EBITDA | DKK -5K | -203% |
| Net profit | DKK -5K | -203% |
| Total assets | DKK 12K | -3% |
| Equity | DKK -882K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -4 | — | 6 | -4 | — | -8 | — | — | — | — | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -58 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -4 | -60 | -37 | -4 | -7 | -8 | -3 | -3 | -3 | -3 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -4 | -60 | -37 | -4 | -7 | -8 | -3 | -3 | -3 | -3 | -2 | -5 |
| Net financials | 488 | 168 | -456 | -413 | 2 | -0 | -0 | -10 | -24 | -17 | -9 | -9 | -0 | -0 |
| Profit before tax | 487 | 164 | -460 | -474 | -34 | -4 | -7 | -18 | -27 | -20 | -12 | -12 | -2 | -5 |
| Tax | -7 | -47 | -70 | -0 | 117 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 494 | 211 | -389 | -474 | -151 | 3 | -7 | -18 | -27 | -20 | -12 | -12 | -2 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.949 | 4.836 | 4.472 | 4.095 | 22 | 24 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Equity | 4.521 | 432 | -157 | -631 | -782 | -779 | -786 | -804 | -831 | -851 | -863 | -875 | -877 | -882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 799 | 812 | 841 | 860 | 873 | 884 | 885 | 889 |
| Short-term debt | 428 | 4.403 | 4.630 | 4.725 | 804 | 803 | 4 | 4 | 3 | 3 | 2 | 4 | 4 | 4 |
| Total debt | 428 | 4.403 | 4.630 | 4.725 | 804 | 803 | 803 | 816 | 844 | 863 | 875 | 888 | 889 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALUKI Capital ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Kindall | Management | 0 companies |