| Revenue | DKK -111K | -363% |
| EBITDA | DKK -111K | -363% |
| Net profit | DKK 4,7M | -14% |
| Total assets | DKK 39,3M | +10% |
| Equity | DKK 39,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -16 | -16 | -21 | -17 | -21 | -8 | 1.028 | -43 | -69 | -19 | 97 | 42 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -16 | -21 | -17 | -21 | -8 | 1.028 | -43 | -80 | -19 | 97 | 42 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -13 | -0 | -12 | -37 | -0 | -0 |
| EBIT | -8 | -16 | -16 | -21 | -17 | -21 | -8 | 1.022 | -56 | -80 | -31 | 60 | 42 | -111 |
| Net financials | 692 | 462 | 69 | 2.602 | 3.402 | 2.884 | 1.182 | 1.985 | 1.204 | 5.106 | 386 | 2.667 | 6.194 | 5.222 |
| Profit before tax | 684 | 446 | 53 | 2.581 | 3.386 | 2.864 | 1.174 | 3.007 | 1.148 | 5.026 | 355 | 2.727 | 6.237 | 5.112 |
| Tax | 47 | 27 | 46 | 67 | 24 | 50 | -35 | 360 | -102 | 660 | -308 | 211 | 821 | 457 |
| Net profit | 637 | 419 | 7 | 2.514 | 3.361 | 2.814 | 1.209 | 2.647 | 1.250 | 4.366 | 663 | 2.516 | 5.416 | 4.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.296 | 6.646 | 7.423 | 9.035 | 12.228 | 14.899 | 16.085 | 21.377 | 22.368 | 26.941 | 27.727 | 29.775 | 35.703 | 39.287 |
| Equity | 6.275 | 6.597 | 6.506 | 8.920 | 12.181 | 14.892 | 15.994 | 20.977 | 22.119 | 26.375 | 26.923 | 29.321 | 34.615 | 39.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 37 | 0 | 0 |
| Short-term debt | 21 | 48 | 917 | 116 | 47 | 7 | 91 | 398 | 246 | 565 | 760 | 409 | 1.080 | 144 |
| Total debt | 21 | 48 | 917 | 116 | 47 | 7 | 91 | 398 | 246 | 565 | 797 | 446 | 1.080 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|