| Revenue | DKK -6K | +12% |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK -24K | -103% |
| Total assets | DKK 679K | -49% |
| Equity | DKK 515K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -54 | -7 | -7 | -7 | -9 | -9 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | -54 | -7 | -7 | -7 | -9 | -9 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -54 | -7 | -7 | -7 | -9 | -9 | -5 | -5 | -6 |
| Net financials | -247 | 285 | -65 | 53 | -177 | 122 | -35 | -65 | 14 | 241 | 1.036 | 774 | -19 |
| Profit before tax | -252 | 280 | -70 | 48 | -231 | 115 | -42 | -72 | 5 | 233 | 1.030 | 768 | -25 |
| Tax | -0 | -0 | -0 | -7 | -0 | -1 | -6 | -0 | -12 | -16 | -1 | -1 | -1 |
| Net profit | -252 | 280 | -70 | 55 | -231 | 116 | -36 | -72 | 17 | 249 | 1.032 | 770 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 679 | 632 | 699 | 570 | 690 | 670 | 627 | 676 | 1.003 | 466 | 1.339 | 679 |
| Equity | 14 | 294 | 224 | 279 | 48 | 164 | 127 | 56 | 73 | 321 | 317 | 1.028 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 385 | 408 | 421 | 522 | 527 | 543 | 571 | 603 | 682 | 149 | 312 | 164 |
| Total debt | 66 | 385 | 408 | 421 | 522 | 527 | 543 | 571 | 603 | 682 | 149 | 312 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|