| Revenue | DKK 684K | -57% |
| EBITDA | DKK 684K | -52% |
| Net profit | DKK 811K | +4% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 1,8M | +86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.524 | 2.894 | 1.642 | 2.072 | 1.848 | 1.842 | 1.411 | 975 | 1.274 | 1.682 | 4.102 | 1.608 | 684 |
| Staff expenses | -2.014 | -2.165 | -1.678 | -2.016 | -2.028 | -1.637 | -1.426 | -1.033 | -1.191 | -1.357 | -2.334 | -184 | -0 |
| EBITDA | -490 | 729 | -36 | 56 | -180 | 205 | -14 | -58 | 83 | 325 | 1.768 | 1.424 | 684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -490 | 729 | -36 | 56 | -180 | 205 | -14 | -58 | 83 | 325 | 1.768 | 1.424 | 684 |
| Net financials | -2 | -33 | -13 | 23 | 8 | -55 | -5 | 21 | -35 | 15 | 69 | -376 | 302 |
| Profit before tax | -492 | 696 | -49 | 80 | -171 | 149 | -20 | -37 | 48 | 341 | 1.837 | 1.049 | 986 |
| Tax | -0 | 55 | -0 | 12 | -12 | 11 | -6 | 6 | 12 | 75 | 407 | 272 | 176 |
| Net profit | -492 | 642 | -49 | 68 | -160 | 138 | -14 | -43 | 36 | 266 | 1.430 | 776 | 811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 1.003 | 890 | 1.363 | 1.342 | 1.894 | 1.075 | 1.068 | 1.188 | 2.478 | 2.439 | 3.617 | 3.979 |
| Equity | 38 | 679 | 630 | 697 | 538 | 676 | 662 | 619 | 656 | 921 | 419 | 945 | 1.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 91 | 0 | 0 | 0 |
| Short-term debt | 1.096 | 324 | 260 | 665 | 804 | 1.217 | 413 | 448 | 416 | 1.466 | 2.020 | 2.672 | 2.224 |
| Total debt | 1.096 | 324 | 260 | 665 | 804 | 1.217 | 413 | 448 | 532 | 1.556 | 2.020 | 2.672 | 2.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2011 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALAN ROOS MURPHY HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alan Roos Murphy | Management | 0 companies |
| Lars Jensen | Chief Executive Officer | 0 companies |