| Revenue | DKK -178K | +19% |
| EBITDA | DKK -423K | -8% |
| Net profit | DKK 128K | -92% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 9,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -57 | -125 | -130 | -137 | -150 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -194 | -242 | -244 |
| EBITDA | 576 | 1.173 | 822 | 666 | 440 | 748 | 4.234 | -20 | -57 | -125 | -130 | -331 | -392 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 576 | 1.173 | 822 | 666 | 440 | 748 | 4.234 | -20 | -57 | -125 | -130 | -331 | -392 | -423 |
| Net financials | 581 | 1.184 | 827 | 674 | 448 | 757 | 5.349 | 3 | 579 | 1.859 | -809 | 1.113 | 2.446 | 598 |
| Profit before tax | 574 | 1.173 | 821 | 667 | 441 | 749 | 4.209 | -17 | 522 | 1.734 | -939 | 782 | 2.054 | 175 |
| Tax | -2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 80 | 383 | -0 | 27 | 396 | 47 |
| Net profit | 576 | 1.169 | 821 | 667 | 441 | 749 | 4.209 | -17 | 443 | 1.351 | -939 | 755 | 1.657 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957 | 3.237 | 4.109 | 4.826 | 5.591 | 6.090 | 6.873 | 6.779 | 7.242 | 8.486 | 7.496 | 8.233 | 10.179 | 10.178 |
| Equity | 1.912 | 3.231 | 4.103 | 4.820 | 5.585 | 6.084 | 6.840 | 6.769 | 7.157 | 8.451 | 7.454 | 8.150 | 9.746 | 9.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 6 | 6 | 6 | 6 | 6 | 33 | 10 | 85 | 35 | 42 | 83 | 433 | 453 |
| Total debt | 46 | 6 | 6 | 6 | 6 | 6 | 33 | 10 | 85 | 35 | 42 | 83 | 433 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|