| Revenue | DKK -14K | -50% |
| EBITDA | DKK -14K | +50% |
| Net profit | DKK -11K | +48% |
| Total assets | DKK 339K | -3% |
| Equity | DKK 154K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -22 | -13 | -21 | -16 | -20 | -21 | -26 | -14 | -154 | -350 | -28 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -13 | -21 | -16 | -20 | -21 | -26 | -14 | -154 | -350 | -28 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -13 | -21 | -16 | -20 | -21 | -26 | -14 | -154 | -350 | -28 | -14 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 30 | -11 | -12 | -13 | -19 | 13.989 | 0 | 0 |
| Profit before tax | -12 | -22 | -13 | -20 | -15 | 10 | -33 | -38 | -27 | -173 | 13.638 | -28 | -14 |
| Tax | -0 | -0 | -0 | -13 | -3 | 2 | -7 | -6 | -6 | -38 | -2.124 | -6 | -3 |
| Net profit | -12 | -22 | -13 | -7 | -12 | 8 | -26 | -32 | -21 | -135 | 15.763 | -22 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 372 | 360 | 1.327 | 1.520 | 2.520 | 2.487 | 2.449 | 2.423 | 2.265 | 372 | 350 | 339 |
| Equity | 384 | 362 | 349 | 342 | 330 | 338 | 313 | 280 | 259 | 124 | 187 | 165 | 154 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 | 10 | 5 | 11 | 5 | 5 | 5 | 6 | 21 | 185 | 185 | 185 |
| Total debt | 5 | 10 | 10 | 5 | 11 | 5 | 5 | 5 | 6 | 21 | 185 | 185 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2012 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN BRUMMERSTEDT IVERSEN ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Perry Edward Toms | Management | 0 companies |
| Steen Brummerstedt Iversen | Chief Executive Officer | 0 companies |