| Revenue | DKK -7K | -51% |
| EBITDA | DKK -7K | +51% |
| Net profit | DKK 4,7M | -17% |
| Total assets | DKK 51,4M | +10% |
| Equity | DKK 51,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | — | — | — | -10 | -12 | -14 | -12 | -20 | -15 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -9 | 120 | -10 | -10 | -12 | -14 | -12 | -20 | -15 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -9 | 120 | -10 | -10 | -12 | -14 | -12 | -20 | -15 | -7 |
| Net financials | -1 | -285 | -300 | 283 | -95 | 2.587 | 5.759 | 4.652 | 4.611 | 3.227 | 5.644 | 4.706 |
| Profit before tax | -14 | -298 | -309 | 403 | -105 | 2.577 | 5.747 | 4.638 | 4.598 | 3.207 | 5.629 | 4.699 |
| Tax | -4 | -73 | -77 | 65 | -59 | -79 | -104 | -3 | -3 | -5 | -3 | -2 |
| Net profit | -11 | -225 | -232 | 338 | -46 | 2.656 | 5.851 | 4.641 | 4.601 | 3.211 | 5.633 | 4.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.163 | 6.236 | 6.158 | 19.543 | 19.743 | 22.728 | 28.742 | 33.386 | 38.020 | 41.138 | 46.679 | 51.381 |
| Equity | 483 | 258 | 27 | 13.155 | 13.089 | 15.730 | 28.681 | 33.311 | 37.940 | 41.128 | 46.668 | 51.369 |
| Long-term debt | 0 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.680 | 5.978 | 6.132 | 6.388 | 6.654 | 6.998 | 61 | 75 | 80 | 10 | 11 | 12 |
| Total debt | 5.680 | 5.978 | 6.132 | 6.388 | 6.654 | 6.998 | 61 | 75 | 80 | 10 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLUM II Holding A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorthe Josiassen Fethers | Chief Executive Officer | 0 companies |
| Klaus Fischer Weitzmann | Management | 0 companies |
| Knud Hvid Petersen | Board of Directors | 0 companies |
| Morten Lintrup Strandlod | Board of Directors | 0 companies |
| Flemming Viskum | Chairman | 0 companies |
| Morten Brøgger Kristensen | Board of Directors | 0 companies |
| Christian Bøggild Smed Christensen | Chairman | 0 companies |