| Revenue | DKK -8K | +29% |
| EBITDA | DKK -8K | -29% |
| Net profit | DKK 1,2M | -1% |
| Total assets | DKK 6,8M | +412% |
| Equity | DKK -287K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | -5 | -6 | -9 | -8 | -216 | -8 | -8 | -6 | -86 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -5 | -6 | -9 | -8 | -235 | -28 | -62 | -6 | -86 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -5 | -6 | -9 | -8 | -235 | -28 | -62 | -6 | -86 | -6 | -6 | -8 |
| Net financials | 2 | 1 | 615 | 843 | 1.159 | 1.227 | 2.641 | 653 | -1.260 | 1.594 | -5.595 | -4.372 | 1.228 | 1.218 |
| Profit before tax | 0 | 1 | 610 | 842 | 1.150 | 1.219 | 2.406 | 626 | -1.321 | 1.588 | -5.682 | -4.378 | 1.222 | 1.210 |
| Tax | -0 | 0 | 1 | 2 | 3 | 2 | -6 | -33 | -30 | -0 | -9 | -0 | -0 | -0 |
| Net profit | 0 | 1 | 609 | 839 | 1.148 | 1.217 | 2.412 | 658 | -1.291 | 1.588 | -5.673 | -4.378 | 1.222 | 1.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 81 | 1.282 | 1.972 | 3.107 | 4.312 | 11.370 | 12.166 | 9.393 | 11.104 | 4.707 | 42 | 1.319 | 6.754 |
| Equity | 80 | 81 | 1.128 | 1.967 | 3.065 | 4.231 | 6.591 | 7.144 | 5.745 | 7.332 | 1.660 | -2.719 | -1.497 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.110 | 4.000 | 3.459 | 3.608 | 2.886 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 154 | 5 | 42 | 81 | 669 | 1.023 | 189 | 163 | 161 | 2.761 | 2.816 | 7.041 |
| Total debt | 0 | 0 | 154 | 5 | 42 | 81 | 4.779 | 5.023 | 3.648 | 3.771 | 3.047 | 2.761 | 2.816 | 7.041 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|