| Revenue | DKK 6,5M | +3% |
| EBITDA | DKK 5,2M | +12% |
| Net profit | DKK 2,8M | +100% |
| Total assets | DKK 103,2M | +0% |
| Equity | DKK 29,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.364 | 4.606 | 6.364 | 6.528 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 858 | 3.124 | 4.669 | 5.224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 858 | 3.124 | 4.669 | 5.224 |
| Net financials | -3.171 | -2.979 | -2.909 | -1.652 |
| Profit before tax | -2.314 | 145 | 1.760 | 3.572 |
| Tax | -420 | -389 | 367 | 789 |
| Net profit | -1.894 | 534 | 1.393 | 2.783 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 106.929 | 103.893 | 103.261 | 103.246 |
| Equity | 24.679 | 25.213 | 26.607 | 29.390 |
| Long-term debt | 77.366 | 74.494 | 72.554 | 68.949 |
| Short-term debt | 1.226 | 917 | 446 | 477 |
| Total debt | 78.592 | 75.411 | 72.999 | 69.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2011 | — | — |
OD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET REINHOLDT W. JORCK | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Torkild Foss | Management | 0 companies |
| Ole Danielsen | Chief Executive Officer | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Thorkild Juul Jensen | Board of Directors | 0 companies |
| Per Harder | Chairman | 0 companies |
| Martin Busk | Board of Directors | 0 companies |
| Søren Villy Lund | Board of Directors | 0 companies |
| Kaj Atzen | Deputy Chairman | 0 companies |