| Revenue | DKK -1,2M | +277% |
| EBITDA | DKK -1,2M | -277% |
| Net profit | DKK -1,2M | -269% |
| Total assets | DKK 5,8M | -4% |
| Equity | DKK -2,4M | -97% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.902 | 9.703 | 7.578 | 8.853 | 7.336 | 8.453 | 1.204 | -28 | -320 | -1.206 |
| Staff expenses | -7.415 | -8.021 | -7.660 | -8.299 | -9.497 | -7.987 | -1.051 | -3 | -0 | -0 |
| EBITDA | 1.488 | 1.682 | -82 | 555 | -2.161 | 466 | 152 | -30 | -320 | -1.206 |
| Depreciation & amort. | 66 | 86 | 49 | -34 | -47 | -58 | -36 | -12 | -12 | -7 |
| EBIT | 1.422 | 1.596 | -131 | 520 | -2.207 | 407 | 116 | -42 | -332 | -1.213 |
| Net financials | -207 | -494 | -252 | -265 | -365 | -606 | -337 | -594 | -85 | -319 |
| Profit before tax | 1.215 | 1.102 | -383 | 255 | -2.479 | -198 | -221 | -636 | -416 | -1.532 |
| Tax | 315 | 287 | -45 | 58 | 47 | -0 | -0 | -94 | -93 | -340 |
| Net profit | 899 | 815 | -338 | 197 | -2.526 | -198 | -221 | -542 | -323 | -1.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.347 | 7.879 | 8.643 | 11.031 | 11.625 | 12.854 | 6.414 | 6.520 | 6.096 | 5.829 |
| Equity | 1.904 | 2.719 | 2.381 | 2.579 | 53 | -146 | -367 | -909 | -1.232 | -2.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.989 | 2.198 | 2.428 | 2.682 |
| Short-term debt | 4.192 | 4.926 | 6.062 | 8.286 | 10.453 | 11.880 | 4.792 | 5.231 | 4.899 | 5.570 |
| Total debt | 4.192 | 4.926 | 6.062 | 8.286 | 11.452 | 12.880 | 6.781 | 7.429 | 7.327 | 8.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2011 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Management | Management | 2011 | — | — |
SA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
PN | Chairman | 2011 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER KRØJGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
MBJ HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
Krøsus Finans ApS | Company | 100.0% | 100.0% | 2018 |
BIIG BUSINESS ApS | Company | 33.3% | 33.3% | 2018 |
NORDQVIST HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
Nordqvist A/S | Company | 10.0% | 20.0% | 2015 |
PER NØHR INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Havgaard Frederiksen | Management | 0 companies |
| Thomas Chaibun Christensen | Chief Executive Officer | 0 companies |
| Michael Bech-Jensen | Management | 0 companies |
| Søren Aadal Krog | Management | 0 companies |
| Niels Morten Pedersen | Board of Directors | 0 companies |
| Peter Krøjgaard | Board of Directors | 0 companies |
| Per Nøhr | Chairman | 0 companies |
| Anette Christensen | Board of Directors | 0 companies |
| Jakob Nordqvist | Board of Directors | 0 companies |