Riskpilot← Back to searchSign inGet full accessMULTIVERSE ApS
APSActiveCVR 33384807Njalsgade 76Publishing of video games · NACE 5821Est. 20106 employees
Revenue 2024
DKK -1,3M
+60% vs 2023
EBITDA margin
200.8%
-21% vs 2023
Equity ratio
-129.0%
Financial strength
Net profit 2024
DKK -346K
+84% vs 2023
| Revenue | DKK -1,3M | +60% |
| EBITDA | DKK -2,7M | -21% |
| Net profit | DKK -346K | +84% |
| Total assets | DKK 98K | -80% |
| Equity | DKK -126K | +84% |
| Employees | 6 | — |
Legal name
MULTIVERSE ApS
CVR number
33384807
Legal form
Anpartsselskab
NACE code
5821 · Publishing of video games
Founded
28. december 2010
Share capital
DKK 515.948
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion
Company purpose
Selskabets formål er at drive virksomhed med udvikling og distribution af computerspil samt hermed beslægtet virksomhed.
Address
Njalsgade 76
Phone
+4526355377
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -386 | 1.479 | 1.216 | 2.973 | 1.850 | 1.275 | 103 | -881 | 2.345 | 2.318 | 2.529 | -837 | -1.337 |
| Staff expenses | -1.945 | -2.615 | -2.752 | -2.734 | -2.366 | -2.740 | -6.124 | -5.374 | -2.444 | -1.523 | -2.204 | -1.388 | -1.347 |
| EBITDA | -2.331 | -1.136 | -1.536 | 239 | -516 | -1.465 | -6.021 | -6.255 | -99 | 795 | 325 | -2.225 | -2.684 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.348 | -1.153 | -1.553 | 222 | -533 | -1.482 | -6.021 | -6.255 | -99 | 795 | 325 | -2.225 | -2.684 |
| Net financials | -72 | -189 | -122 | -143 | -244 | -249 | -23 | -30 | -31 | 1.089 | -5 | 17 | 2.337 |
| Profit before tax | -2.420 | -1.342 | -1.675 | 78 | -777 | -1.731 | -6.043 | -6.285 | -130 | 1.884 | 320 | -2.208 | -346 |
| Tax | -605 | -318 | -407 | -0 | -0 | -0 | -793 | -765 | 11 | -0 | -0 | -0 | -0 |
| Net profit | -1.815 | -1.024 | -1.268 | 78 | -777 | -1.731 | -5.250 | -5.520 | -141 | 1.884 | 320 | -2.208 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.539 | 3.978 | 1.192 | 1.614 | 710 | 7.322 | 2.712 | 1.069 | 860 | 1.203 | 1.635 | 480 | 98 |
| Equity | -824 | 850 | -418 | -340 | -1.116 | 6.755 | 1.885 | -635 | -776 | 1.108 | 1.428 | -780 | -126 |
| Long-term debt | 1.804 | 1.929 | 0 | 0 | 0 | 0 | 0 | 1.160 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 1.198 | 1.610 | 1.954 | 1.827 | 567 | 826 | 544 | 1.635 | 95 | 207 | 1.259 | 224 |
| Total debt | 2.363 | 3.128 | 1.610 | 1.954 | 1.827 | 567 | 826 | 1.704 | 1.635 | 95 | 207 | 1.259 | 224 |
EBITDA margin
-268391800.0%
This company
15.8%
Market median
-1698682378% vs market
20122024
Equity ratio
-129.0%
This company
38.2%
Market median
-438% vs market
20122024
Return on equity
-34645700.0%
This company
18.4%
Market median
-188291948% vs market
20122024
Net profit margin
-34645700.0%
This company
8.1%
Market median
-427724791% vs market
20122024
Asset turnover
-13.67×
This company
1.12×
Market median
-1321% vs market
20122024
Debt / equity
1.78×
This company
0.62×
Market median
-187% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
DP Management | Management | 2025 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Horizon Holding ApS | Company | 25.0% | 33.3% | 2025 |
B. JAHN-MULLINER HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Helix Holding ApS | Company | 15.0% | 0.0% | 2025 |
2bak ApS | Company | 5.0% | 5.0% | 2025 |
Aggershvile A/S | Company | 5.0% | 5.0% | 2025 |
Blockboy Holding ApS | Company | 66.7% | 66.7% | 2017 |
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 0.0% | 2014 |
M-B Investments ApS | Company | 25.0% | 25.0% | 2022 |
Dogama Games II ApS | Company | 25.0% | 25.0% | 2022 |
NORDISK FILM A/S | Company | 15.0% | 15.0% | 2017 |
ZERONAUT GAMES ApS | Company | 10.0% | 10.0% | 2013 |
LEMARIS ApS | Company | 5.0% | 5.0% | 2025 |
Blue Horizon Investment ApS | Company | 66.7% | 66.7% | 2025 |
Nordisk Games A/S | Company | 15.0% | 15.0% | 2021 |
| Individual | 10.0% | 10.0% | 2014 | |
Assimulo II ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2022 | |
VOGEL ApS | Company | 5.0% | 5.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Aggershvile A/S
MULTIVERSE ApS Board members of MULTIVERSE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michal Bendtsen | Management | 0 companies |
| Duncan Peter McIntyre | Management | 0 companies |
| Mads Verner Jørgensen | Chief Executive Officer | 0 companies |
| Christian Fehrenkamp Rask Larsen | Management | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Luiz Gonsales | Board of Directors | 0 companies |
| Jens Lillebæk | Board of Directors | 0 companies |
| Mikkel Weider | Board of Directors | 0 companies |
| Maz Henrik Spork | Board of Directors | 0 companies |
| Peter Driessen | Board of Directors | 0 companies |
| Martin Adam Walfisz | Board of Directors | 0 companies |
| Jakob Sillesen | Chairman | 0 companies |
| Caspar Strandbygaard | Chairman | 0 companies |