| Revenue | DKK -19K | +54% |
| EBITDA | DKK -19K | -54% |
| Net profit | DKK 311K | -82% |
| Total assets | DKK 29,8M | +0% |
| Equity | DKK 29,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 114 | 310 | 523 | 125 | -1 | -9 | -3 | -6 | -11 | -8 | -11 | -13 | -19 |
| Staff expenses | -0 | -0 | -150 | -228 | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 107 | 160 | 295 | 6 | -1 | -9 | -3 | -6 | -11 | -8 | -11 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -43 | -43 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 107 | 117 | 253 | 1 | -1 | -9 | -3 | -6 | -11 | -8 | -11 | -13 | -19 |
| Net financials | 0 | 289 | 380 | 2.573 | -344 | 945 | 1.398 | 1.974 | 2.449 | 18.761 | 333 | 1.406 | 1.910 | 432 |
| Profit before tax | -5 | 396 | 497 | 2.826 | -343 | 945 | 1.389 | 1.971 | 2.444 | 18.751 | 326 | 1.395 | 1.897 | 413 |
| Tax | -0 | 24 | 28 | 71 | 0 | -0 | -2 | 2 | -0 | 47 | 331 | 173 | 216 | 102 |
| Net profit | -5 | 372 | 469 | 2.755 | -343 | 945 | 1.391 | 1.969 | 2.444 | 18.704 | -6 | 1.222 | 1.681 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 599 | 1.181 | 3.803 | 3.227 | 4.173 | 5.445 | 7.308 | 9.644 | 28.284 | 28.437 | 29.077 | 29.870 | 29.832 |
| Equity | — | 528 | 997 | 3.652 | 3.208 | 4.153 | 5.440 | 7.303 | 9.639 | 28.233 | 28.114 | 28.936 | 29.617 | 29.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 59 | 174 | 144 | 19 | 19 | 5 | 5 | 5 | 52 | 323 | 141 | 253 | 26 |
| Total debt | 5 | 59 | 174 | 144 | 19 | 20 | 5 | 5 | 5 | 52 | 323 | 141 | 253 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|