| Revenue | DKK 2,7M | +15% |
| EBITDA | DKK 2,7M | +15% |
| Net profit | DKK 960K | +9% |
| Total assets | DKK 34,1M | +0% |
| Equity | DKK 7,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | 1.600 | 1.600 | 2.000 | 2.001 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.316 | 2.317 | 2.654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.600 | 1.600 | 1.600 | 2.000 | 2.001 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.316 | 2.317 | 2.654 |
| Depreciation & amort. | -366 | 366 | 457 | 457 | 457 | 457 | 457 | 457 | 457 | 468 | 468 | -537 | -537 |
| EBIT | 1.234 | 1.234 | 1.143 | 1.543 | 1.544 | 1.543 | 1.543 | 1.543 | 1.543 | 1.532 | 1.848 | 1.780 | 2.117 |
| Net financials | -1.063 | -945 | -806 | -581 | -532 | -384 | -211 | -221 | -153 | -427 | -468 | -654 | -886 |
| Profit before tax | 171 | 289 | 337 | 962 | 1.012 | 1.159 | 1.332 | 1.323 | 1.391 | 1.105 | 1.380 | 1.125 | 1.231 |
| Tax | 44 | 66 | 24 | 127 | 223 | 255 | 293 | 291 | 306 | 240 | 304 | 248 | 271 |
| Net profit | 127 | 223 | 314 | 835 | 789 | 904 | 1.039 | 1.032 | 1.085 | 866 | 1.076 | 878 | 960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.382 | 31.872 | 30.125 | 30.217 | 30.176 | 29.455 | 30.357 | 31.680 | 31.402 | 31.789 | 33.551 | 33.968 | 34.054 |
| Equity | 215 | 3.869 | 4.183 | 5.018 | 5.807 | 6.711 | 7.751 | 8.782 | 9.867 | 10.732 | 7.309 | 7.186 | 7.346 |
| Long-term debt | 21.388 | 20.838 | 20.123 | 19.483 | 18.414 | 17.492 | 18.070 | 17.762 | 17.384 | 16.754 | 17.849 | 18.364 | 18.153 |
| Short-term debt | 5.516 | 5.723 | 4.343 | 4.262 | 4.441 | 3.680 | 2.907 | 3.447 | 2.297 | 2.370 | 6.415 | 6.369 | 6.960 |
| Total debt | 26.904 | 26.560 | 24.466 | 23.745 | 22.855 | 21.172 | 20.977 | 21.209 | 19.681 | 19.124 | 24.265 | 24.733 | 25.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM. DITLEV HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ditlev Jacobsen | Management | 0 companies |