| Revenue | DKK 349K | -20% |
| EBITDA | DKK 131K | -32% |
| Net profit | DKK 95K | -34% |
| Total assets | DKK 733K | -5% |
| Equity | DKK 413K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 281 | 156 | 276 | 314 | 274 | 176 | 193 | 409 | 440 | 535 | 435 | 349 |
| Staff expenses | -200 | -101 | -159 | -167 | -182 | -202 | -156 | -114 | -214 | -420 | -333 | -241 | -217 |
| EBITDA | -2 | 180 | -2 | 109 | 133 | 72 | 21 | 78 | 195 | 20 | 201 | 194 | 131 |
| Depreciation & amort. | -31 | -32 | -32 | -32 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 148 | -34 | 77 | 129 | 72 | 21 | 78 | 195 | 20 | 201 | 194 | 131 |
| Net financials | -10 | -0 | -1 | -1 | -1 | -1 | -3 | -4 | -8 | -10 | -11 | -9 | -8 |
| Profit before tax | -43 | 147 | -35 | 76 | 128 | 71 | 18 | 74 | 188 | 10 | 190 | 185 | 123 |
| Tax | -10 | 37 | -9 | 16 | 29 | 16 | 4 | 16 | 44 | 3 | 42 | 41 | 28 |
| Net profit | -33 | 110 | -26 | 60 | 99 | 55 | 13 | 58 | 144 | 7 | 148 | 144 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 345 | 249 | 308 | 437 | 347 | 380 | 489 | 723 | 566 | 676 | 771 | 733 |
| Equity | 77 | 187 | 162 | 221 | 271 | 226 | 239 | 297 | 441 | 348 | 396 | 439 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 126 | 65 | 66 | 155 | 116 | 140 | 190 | 281 | 216 | 280 | 331 | 320 |
| Total debt | 266 | 126 | 65 | 66 | 155 | 116 | 140 | 190 | 281 | 216 | 280 | 331 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SGB HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Glavind Bo | Chief Executive Officer | 0 companies |