| Revenue | DKK -71K | +5% |
| EBITDA | DKK -71K | -5% |
| Net profit | DKK -47K | -3% |
| Total assets | DKK 286K | +6% |
| Equity | DKK 123K | +514% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -65 | -70 | -79 | -87 | -68 | -66 | -66 | -71 | -63 | -54 | -68 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -65 | -70 | -79 | -45 | -33 | -66 | -34 | -37 | -63 | -54 | -68 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -65 | -70 | -79 | -45 | -33 | -66 | -34 | -37 | -63 | -54 | -68 | -71 |
| Net financials | -12 | -13 | -14 | -10 | -9 | -13 | -8 | -7 | -7 | -10 | -5 | -7 | -10 |
| Profit before tax | -97 | -78 | -42 | -50 | -54 | -45 | -41 | -41 | -44 | -73 | -59 | -75 | -81 |
| Tax | -24 | -17 | 21 | 20 | 21 | 18 | 16 | 16 | 17 | -16 | -13 | -30 | -34 |
| Net profit | -73 | -61 | -63 | -69 | -75 | -63 | -58 | -57 | -61 | -57 | -46 | -45 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 379 | 393 | 400 | 438 | 649 | 782 | 266 | 262 | 263 | 250 | 271 | 286 |
| Equity | 76 | 15 | 52 | -17 | -92 | 45 | 87 | 30 | -31 | 112 | 66 | 20 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 364 | 340 | 417 | 531 | 604 | 695 | 235 | 293 | 151 | 185 | 250 | 162 |
| Total debt | 300 | 364 | 340 | 417 | 531 | 604 | 695 | 235 | 293 | 151 | 185 | 250 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTS Group A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Management | 0 companies |
| Ejler Lautrup Holm | Chairman | 0 companies |
| Hans Jørgen Piepgrass Pedersen | Board of Directors | 0 companies |
| Svend Erik Tanderup | Board of Directors | 0 companies |
| Peter Ingemann Moesgaard Sørensen | Board of Directors | 0 companies |
| Torben Heidemann Jensen | Board of Directors | 0 companies |
| Niels Mølgaard Christiansen | Chairman | 0 companies |
| Jørn Ole Nielsen | Board of Directors | 0 companies |
| Leif Borup Hansen | Board of Directors | 0 companies |