| Revenue | DKK -8K | +36% |
| EBITDA | DKK -8K | -36% |
| Net profit | DKK 19K | +60% |
| Total assets | DKK 209K | -9% |
| Equity | DKK 203K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 449 | 993 | 1.132 | 166 | -14 | -12 | -6 | -5 | -4 | -4 | -6 | -8 |
| Staff expenses | -393 | -462 | -458 | -524 | -426 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 431 | -12 | 536 | 608 | -260 | -102 | -12 | -6 | -5 | -4 | -4 | -6 | -8 |
| Depreciation & amort. | -3 | -3 | -3 | -6 | -8 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 428 | -16 | 532 | 602 | -268 | -106 | -12 | -6 | -5 | -4 | -4 | -6 | -8 |
| Net financials | -12 | -6 | -5 | -4 | -5 | 5 | -0 | -4 | -4 | -2 | -102 | 18 | 27 |
| Profit before tax | 416 | -22 | 527 | 598 | -273 | -101 | -12 | -10 | -8 | -6 | -106 | 12 | 19 |
| Tax | 107 | -4 | 130 | 141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 309 | -18 | 397 | 456 | -273 | -101 | -12 | -10 | -8 | -6 | -106 | 12 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 913 | 1.447 | 2.067 | 1.127 | 1.007 | 901 | 563 | 500 | 437 | 217 | 229 | 209 |
| Equity | 898 | 832 | 1.179 | 1.586 | 1.113 | 960 | 895 | 558 | 494 | 431 | 211 | 223 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 82 | 267 | 482 | 14 | 46 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 302 | 82 | 267 | 482 | 14 | 46 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|